Professional Documents
Culture Documents
LMT School of Management, Thapar University Masters of Business Administration
LMT School of Management, Thapar University Masters of Business Administration
mins
Slides: 22
AS-21 weblink
The objective of this Standard is to lay down principles and
procedures for preparation and presentation of consolidated
financial statements.
Consolidated financial statements are presented by a
parent to provide financial information about the economic
activities of the parent and its subsidiaries as a single entity.
It does not mandate presentation of consolidation of
financial statements.
It does not not apply to amalgamation, associates and joint
ventures.
8/17/15
Consolidation of Financial
Statements
Important Terms
Control is
the ownership, directly or indirectly through subsidiary(ies), of more than one-half
of the voting power of an enterprise;
control of the composition of the board of directors or governing body of any
enterprise so as to obtain economic benefits from its activities.
Consolidation of Financial
Statements
Exclusions
A subsidiary should be excluded from
consolidation when:
control is intended to be temporary
because the subsidiary is acquired and
held exclusively with a view to its
subsequent disposal in the near future;
it operates under severe long-term
restrictions which significantly impair its
ability to transfer funds to the parent
8/17/15
Consolidation of Financial
Statements
Process of Consolidation
Line-by-line consolidation
Elimination of parents investment and determination of goodwill/capital reserve (if
cost > equity acquired it leads to goodwill otherwise capital reserve)
Minority Interest adjustment in both net income and net assets
Consolidation of Financial
Statements
Example
8/17/15
Consolidation of Financial
Statements
8/17/15
Consolidation of Financial
Statements
Steps in Consolidation
1. Minority Interest is zero because
AHL acquired 100% of ASL
2. Determination of Goodwill/Capital
reserve
Rs. in crores
AHLs cost
9.00
4.00 + 2.00
+1.22 = 7.22
8/17/15
Consolidation of Financial
Statements
3. Identification of adjustments
Parents Investment to be eliminated from parents asset side and
equity acquired to be eliminated from subsidiarys owners equity
(also create asset in consolidated B/S for goodwill or liability in
consolidated B/S for Capital Reserve)
AHLs sales and ASLs purchases to be reduced by 5.6 crores. AHLs
debtors (or A/C Receivables) and ASLs creditors (or A/C Payables) to
be reduced by 2.2 crores
AHL earned a profit of 1.1 crore on sale of goods, out of which 10% is
the closing inventory of ASL which represents a 0.11 crore unrealized
profit, this should be reduced from both P/L and B/S of ASL
AHLs unsecured loans and ASLs loans and advances need to be
reduced by Rs. 1.00 crore
Dividend income and dividend receivable of AHL and Dividend
expense and dividend payable of ASL amounting to Rs. 1.20 Crore
needs to reduced
8/17/15
Consolidation of Financial
Statements
8/17/15
Consolidation of Financial
Statements
10
8/17/15
Consolidation of Financial
Statements
11
8/17/15
Consolidation of Financial
Statements
12
Sales increased
PAT increased
Net Worth increased
8/17/15
Consolidation of Financial
Statements
13
8/17/15
Consolidation of Financial
Statements
14
8/17/15
Consolidation of Financial
Statements
15
Steps in Consolidation
1.
Minority Interest
2.
8/17/15
Consolidation of Financial
Statements
16
3. Identification of adjustments
Parents investment of Rs. 3.20 crore to be eliminated from parents
asset side, capital reserve of Rs. 3.75 crore to be added to consolidated
B/S in owners equity, equity of subsidiary of Rs. 9.93 crore to
eliminated from subsidiarys owners equity, new line item of minority
interest of Rs. 2.98 crore to be added to consolidated B/S in liability
KKLs gain on fixed assets of Rs. 0.75 crore to be removed and Rs. 0.75
crore reduced from fixed assets of MML
MMLs depreciation expense to be reduced by Rs. 0.06 (0.4/5 *0.75)
crore and Rs. 0.06 crore added to MMLs fixed asset
Dividend income and dividend receivable of KKL to be reduced by Rs.
0.98 (70% of 1.40) crore and dividend proposed and dividend payable
of MML to be reduced by Rs. 0.98 crore
Remove dividend proposed and dividend payable to the minority
interest of Rs. 0.42 (30% of 1.40) crore by MML and add 30% of PAT to
minority interest (also subtract any dividend tax to be borne by the
minority interest)
8/17/15
Consolidation of Financial
Statements
17
8/17/15
Consolidation of Financial
Statements
18
8/17/15
Consolidation of Financial
Statements
19
8/17/15
Consolidation of Financial
Statements
20
8/17/15
Consolidation of Financial
Statements
21
Analysis
Sales increased
PAT increased
Net Worth increased
8/17/15
Consolidation of Financial
Statements
22
Consolidation of Financial
Statements
23