WHO ARE WE ???

Etcfoods Nigeria limited is a registered

company(RC 1236042) poised to give
African (Nigerian) raw food material, an
acceptable processing & preservation
standard to compete favorably with
foreign counterpart.
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

WHAT WE DO???
Food manufacture, Processing,
preservation and packaging of
SOYA BEANS based product
BONUS BRAIN
You are what you eat! Variety is the spice of life!!.......... Good food
cost choice!!!

Our Mission
To create varieties in agricultural
raw foods through value
addiction, adequate processing &
preservation at available and
affordable state all year round.
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

OUR VISSION
To become household 1st choice in
providing healthy nutritious food
through adequate processing, value
addition to agricultural farm produce at
minimal cost with maximal quality
You are what you eat! Variety is the spice of life!!....... Good food
cost choice!!!

COOPERATE GOVERNANCE
The company is operating an organized
cooperate entity consisting of board of
directors and executives and principal staff
and employees with; Engr. Ezeh Thomas
chinedu managing the daily operations..
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

OUR PRODUCTS
etcfoods Nigeria limited has currently
in the market a beverages; bonus
brain soya beans based; usage cuts
across adult & children age - high
health benefit - giving it a high
patronage due to a wider market range
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

PRODUCTION CAPACITY
MONTHLY PRODUCTION

40
30
20

MONTHLY PRODUCTION

10
0

You are what you eat! Variety is the spice of life!!.......... Good
food cost choice!!!

INPUT ON 100(KG)
RM WT cost
Sbs100kg 17,500
Pt 50kg 5,000
Adt 25kg 7,500
Pkg20dz 15,000
Labor 1ps5,000
Total cost = 50,000
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

OUTPUT
228 pieces (500g
each) Bonus
Brain produced
by 100kg of raw
soybean at total
production cost
of #49,987.85

OUTPUT OF 100(KG)

MATERIAL YIELD
Bonus Brain
228x500g
Number Of Dozens19dz
Factory Price 450x228 = #102,600
Market Price
500x228 = #114000

Note: if production capacity is enhanced with mobile facilities

the company will sell at MP to maximize profit while
wholesale supply will be made at FP at a minimum quantity
of 20dozens.
You

are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!

Capacity push up (1tonne/day)

REQUIRED EQUIPMENT UPGRADE
(NAIRA)
A hammer mill 350,000
A toasting machine 250,000
A drier 200,000
A distribution van 1,300,000
Running cost
900,000
EXPECTED YIELD
Cost of production will be 50,000x10 = 500,000
Emergent cost = 400,000
Yield factory value will be 102,600x10
= 1,026,000
Market yield value will be 114,000x10
= 1,140,000

You are what you eat! Variety is the spice of life!!.......... Good food cost choice!!!

Production, cost/sales
chart
50
40
30
C0st of production (100000)
20

production
sales

10
0

2
3
SOYA BEANS (in tons)

You are what you eat! Variety is the spice of life!!.......... Good food
cost choice!!!

INCREASED PRODUCTION

With the equipment

upgrade we will produce 4
tones (40bags)/month @ a
cost of #2,052,000 valued
@ #4,560,000
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

SALES
SALES BY YEAR
14,000,000.00
12,000,000.00
10,000,000.00
8,000,000.00
6,000,000.00
4,000,000.00
2,000,000.00
0.00
2015

2016

2017

2018

2019

You are what you eat! Variety is the spice of life!!.......... Good
food cost choice!!!

FINANCIAL STATUS
The share capital of the company is
valued at ten million (10,000,000) units
of #10 per unit giving a share value of
ten million naira.
The Rate of Return on Investment stands
at 68% with a positive financial forecast
of N12million Naira by 2019.
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

BREAK EVEN ANALYSIS

Our break-even analysis is based on
running costs, the costs we incure to
keep the business running, not on
theoretical fixed costs that would be
relevant only if we were closing. Fixed
costs include payroll, rent, utilities, and
marketing costs.
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

INVESTORS
The Board of directors and entire
management of etcfoods look forward to
welcoming any investor for a well
managed investment opportunity in the
home of food at 100% equity share on
profit after tax and declared reinvestment on profit.
You are what you eat! Variety is the spice of life!!.......... Good food cost
choice!!!

COOPERATE
RESPONSIBILITY
Let us harness our resources
for the betterment of all
concerned and benefit of
man.
you are what you
eat!!!

CONCLUSION
Your investment with us will
yield 38 to 68% return in six
months at 100% Equity on
profit
You are what you eat! Variety is the spice of life!!.......... Good
food cost choice!!!

THANK YOU

Chief Daniel str. Akinniyi house

Elesh, off Ijede Rd Ikorodu
+234(0) 809 0478 999, +234(0) 703 264 8565
You are what you eat! Variety is the spice of life!!.... Good food
cost choice!!!