Professional Documents
Culture Documents
Corporations
Corporations
11
Corporations:
Organization, Share
Transactions, Dividends,
and Retained Earnings
Financial Accounting, IFRS Edition
Weygandt Kimmel Kieso
Section 1
The Corporate Organization and share Transaction
Corporation :
Suatu badan hukum yang berbeda dan terpisah dari individuindividu yang mendirikan dan mengoperasikannya.
Corporations:
Corporations: Organization,
Organization, Share
Share
Transactions,
Transactions, Dividends,
Dividends, and
and Retained
Retained
Earnings
Earnings
Corporate
Organization
and Share
Transactions
Corporate form
of organization
Ordinary share
issues
Treasury shares
Preference
shares
Dividends
Cash dividends
Share
dividends
Share splits
Retained
Earnings
Retained
earnings
restrictions
Prior period
adjustments
Retained
earnings
statement
Statement
Presentation
and Analysis
Presentation
Analysis
Characteristics
Characteristics of
of aa Corporation
Corporation
Illustration 11-1
Corporation organization
chart
Shareholders
Chairman and
Board of
Directors
President and
Chief Executive
Officer
General
Counsel and
Secretary
Vice President
Marketing
Treasurer
Vice President
Finance/Chief
Financial Officer
Vice President
Operations
Vice President
Human
Resources
Controller
CHARACTERISTICS OF A CORPORATION
*
*
*
*
*
*
FORMING A CORPORATION :
**** APPLICATION YANG ISINYA :
* 1. NAMA DAN TUJUAN DARI CORPORATE
* 2. JUMLAH, MACAM DAN NOMOR SAHAM DARI MODAL YG AKAN DI
OTORISASI.
* 3. NAMA-NAMA PEMILIK CORPORATE
* 4. BAGIAN DARI MASING-MASING SAHAM YANG DIPESAN
The
The Corporate
Corporate Form
Form of
of Organization
Organization
Characteristics that distinguish corporations from proprietorships and partnerships.
Advantages
Continuous Life
Corporate Management
Government Regulations
Additional Taxes
Disadvantage
s
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and partnerships.
Corporation acts
under its own
name rather than
in the name of its
shareholders.
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and partnerships.
Limited to their
investment.
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and partnerships.
Shareholders may
sell their share.
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and partnerships.
Corporation can
obtain capital
through the
issuance of
shares.
Government Regulations
Additional Taxes
SO 1 Identify the major characteristics of a corporation.
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and partnerships.
Continuance as a
going concern is
not affected by
the withdrawal,
death, or
incapacity of a
shareholder,
employee, or
officer.
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and partnerships.
Separation of
ownership and
management
prevents owners
from having an
active role in
managing the
company.
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and partnerships.
Government
regulations are
designed to
protect the
owners of the
corporation.
Characteristics
Characteristics of
of aa Corporation
Corporation
Characteristics that distinguish corporations from proprietorships and
partnerships.
Corporations pay
income taxes as a
separate legal
entity and in
addition,
shareholders pay
taxes on cash
dividends.
ADVANTAGES :
SEPARATE LEGAL EXISTENCE
LIMITED LIABILITIES OF STOCKHOLDERS
TRANSFERABLE OWNERSHIP RIGHTS
ABILITY TO ACQUIRE CAPITAL
CONTINUOUS LIFE
CORPORATION MANAGEMENT PROFESSIONAL MANAGERS
DISADVANTAGES :
CORPORATION MANAGEMENT SEPARATION OF OWNERSHIP AND
MANAGEMENT
GOVERNMENT REGULATIONS
ADDITIONAL TAXES
Ownership
Ownership Rights
Rights of
of Shareholders
Shareholders
Shareholders have the right to:
Illustration 11-3
Ownership
Ownership Rights
Rights of
of Shareholders
Shareholders
Shareholders have the right to:
Illustration 11-3
Ownership
Ownership Rights
Rights of
of Shareholders
Shareholders
Shareholders have the right to:
Illustration 11-3
Ownership
Ownership Rights
Rights of
of Shareholders
Shareholders
Illustration 11-4
Class
Prenumbered
Class A
Class A
COMMON STOCK
COMMON STOCK
PAR VALUE
$1 PER SHARE
PAR VALUE
$1 PER SHARE
Name of corporation
shareholders name
Share
Certificate
Shares
Signature of corporate
official
SO 1 Identify the major characteristics of a corporation.
1.
2.
3.
NET INCOME
RP 10,000,000
RE
RP 3,000,000
PARTISIPASI : JIKA SAHAM ORDINARY TELAH MENDAPATKAN DIVIDEN
SEBANDING DGN DIVIDEN SHM PREFERENCE, MAKA SISA DIVIDEN AKAN
DIBAGI KEPADA MASING-MASING SAHAM SEBANDING DENGAN PERBANDINGAN
MODALNYA.
SOLUSI :
NET INCOME
RP 10,000,000
RE
( RP
3,000,000 )
DIVIDEN
RP
7,000,000
DIVIDEN PREFERENCE
RP 1,000,000
DIVIDEN SHM ORDINARY RP
4,000,000
-------------RP
5,000,000
------------ SISA DIVIDEN UNT PARTISIPASI
2,000,000
PERBANDINGAN MODAL:
PREFERENCE-SHARE :
ORDINARY-SHARE
:
1,000
4,000
1/5
4/5
X
x
RP 400,000
RP 1,600,000
2,000,000 =
2,000,000 =
= RP 1,400/ LEMBAR
= RP 1,400/LEMBAR
MISAL : TAHUN I
NET INCOME
RP 10,000,000
RP 30,000,000
RP 15,000,000
2,000,000 , II :
RP
10,000,000: III Rp 4,000,000
II
III
RETAINED EARNINGS I
: RP
SOLUSI :
NET INCOME
10.000,000
30,000,000
15,000,000
RE
2,000,000
10,000,000
4,000,000
DIVIDEN
8,000,000
20,000,000
11,000,000
-----------------------------------------------------------------
( 1,000,000 )
11,000,000
2,000,000
( 1,000,000 )
-----------------
10,000,000
PS :
8,000,000
10,000,000
9,000.000
9,000
9,000
9,000
10,000,000
S :
TH I
TH II
-------------- = RP ?
10,000
2,000,000
TH III
----------- = RP
10,000
GRABER INC.
STATEMENT OF FINANCIAL POSITION ( PARTIAL )
EQUITY
Share capital Preference, 9% $ 100 par value, cumulative,
callable at $ 120, 10,000 shares authorized, 6,000 shares issued
and outstanding
................................................................................. xxx
Share capital Ordinary, no par , $ 5 stated value,
500.000 shares authorized, 400,000 shares issued and
390,000 outstanding ....................................................... xx
Ordinary share dividends distributable ..................................... xx
------- +
xxx
Share premium Preference
xx
Share premium Ordinary
xx
Share premium - Treasury
xx
Share premium subscribed Ordinary
xx
Donated Capital
xx
Capital
------- +
xxx
Retained Earnings ( see Note R )
xxx
Less: Treasury shares (.... Shares )
80,000 ** misal
-------- +
Total equity
xxx
====
Note R : Retained earnings is restricted for the cost of treasury shares, $ 80,000
GRABER INC.
Balance, December 31
xx
xx
----------xx
xx
xx
-------- +
xx
----------xx
======
1.
2.
3.
JURNAL : CASH
$ 1,000
SHARE CAPITAL - ORDINARY
$ 1,000
2. HYDRO SLIDE, Inc MENERBITKAN 1,000 SHM NILAI NOMINAL $ 1, DENGAN
HARGA
$ 5 PER LEMBAR TUNAI.
JURNAL : CASH
$ 5,000
SHARE CAPITAL- ORDINARY
1,000
SHARE PREMIUM- ORDINARY
$
$ 4,000
2,000
RETAINED EARNINGS
$ 27,000
4,000
( DIMISALKAN )
TOTAL
EQUITY
----------- +
$ 33,000
======
CONTOH : JAN 4, 2007 PT. X MENERBITKAN 1,000 LEMBAR SAHAM BIASA TANPA
NILAI
NOMINAL DENGAN HARGA RP 2,000 / LEMBAR
JURNAL : CASH
RP
SHARE CAPITAL- ORDINARY
2,000,000
RP 2,000,000
RP
6,300,000
SHARE CAPITAL - ORDINARY
RP
6,300,000
STATED VALUE :
SAHAM TANPA NILAI NOMINAL BISA DIBERI NILAI TETAPAN OLEH
DEWAN KOMISARIS.
5,000
$ 4,000
$ 1,000
JURNAL : MARCH 1 :
CASH
$ 1,200,000
SHARE CAPITAL- ORDINARY
$ 1,000,000
SHARE PREMIUM ORDINARY $
200,000
MARCH 15:
ORGANIZATION EXPENSE
SHARE CAPITAL - ORDINARY
$ 50,000
$
50,000
CONTOH
ISSUING OF SHARE CAPITAL :
1.
FACE AMMOUNT
MISALNYA PT.X MEMPUNYAI MODAL DASAR ( AUTHORIZED ) 10,000 LEMBAR
SAHAM PREFERENCE NILAI NOMINAL RP 10,000 PER LEMBAR, DAN 100,000
LEMBAR SAHAM ORDINARY NILAI NOMINAL RP 1,000 PER LEMBAR. PT. X
MENERBITKAN SETENGAH DARI MODAL DASAR UNTUK SETIAP JENIS SAHAM
DENGAN PENJUALAN TUNAI SEHARGA NILAI NOMINAL.
JURNAL : CASH
RP
100,000,000
SHARE CAPITAL- PREFERENCE ( X 10,000 X RP 10,O00 ) RP 50,000,000
SHARE CAPITAL-ORDINARY ( x 100,000 x RP 1,000 )
RP 50,000,000
2.
SHARE PREMIUM - ORDINARY
PT.X MENERBITKAN 10,000 LEMBAR SAHAM ORDINARY NILAI NOMINAL RP 1,000
DENGAN HARGA RP 1,100 PER LEMBAR.
JURNAL : CASH
RP 11.000.000
SHARE CAPITAL- ORDINARY
RP 10,000,000
SHARE PREMIUM ORDINARY
1,000,000
3.
SHARE DISCOUNT - ORDINARY
PT.X MENERBITKAN 10,000 LEMBAR SAHAM ORDINARY NILAI NOMINAL RP 1,000
DENGAN HARGA RP 800 PER LEMBAR.
JURNAL: CASH
RP 8,000,000
SHARE DISCOUNT - ORDINARY RP 2,000,000
SHARE CAPITAL- ORDINARY
RP 10,000,000
TREASURY SHARES
SAHAM YANG DITARIK KEMBALI OLEH PERUSAHAAN
SYARAT :
1. SAHAM PERSEROAN TELAH DITERBITKAN DAN DISETOR PENUH
2. SAHAM PERSEROAN DIKEMUDIAN HARI DIBELI KEMBALI OLEH
PERSEROAN YANG BERSANGKUTAN
3. SAHAM PERSEROAN TIDAK PERNAH DIBATALKAN ATAU DIGANTI
JURNAL :
1. TREASURY SHARES
RP 11,000,000
CASH
RP 11,000,000
2. CASH
RP 4,500,000
TREASURY SHARES
RP 3,300,000
SHARE PREMIUM- TREASURY
RP
3. CASH
RP 5,250,O00
SHARE PREMIUM - TREASURY
RP
250,000
TREASURY SHARES
RP 5,500,000
BAGIAN MODAL PEMEGANG SAHAM SETELAH TERJADI TRANSAKSI ;
EQUITY
1,200,000
EQUITY:
SHARE CAPITAL-ORDINARY, $ 5 PAR VALUE,
100,000 SHARES ISSUED AND OUTSTANDING $ 500,000
RETAINED EARNINGS
$ 200,000
-------------EQUITY $ 700,000
FEB 1, 2012: MEAD MENARIK TREASURY SHARE 4,000 LEMBAR SAHAM
DENGAN
HARGA $ 8
JURNAL : FEB 1 : TREASURY SHARES
CASH
$ 32,000
$ 32,000
MEAD, INC
STATEMENT OF FINANCIAL POSITION ( PARTIAL )
EQUITY
SHARE CAPITAL- ORDINARY, $ 5 PAR VALUE, 100,000 SHARES ISSUED
AND 96,000 SHARES OUTSTANDING
$ 500,000
RETAINED EARNINGS
$ 200,000
LESS : TREASURY STOCK ( 4,000 SHARES )
$
32,000
------------TOTAL EQUITY
$ 668,000
=======
$ 5,600
$
800
$
6,400
RE )
$ 2,000
$
800
-------------------- - $
1,200
1,000
$ 17,600
1,200 ( UNTUNG )
$ 2,200
------------- $ 1, 000 ( RUGI MENGURANGI
Rp 110,000,000
Rp 100,000,000
Rp 11,000,000
Share capital subscription receivable Rp 11,000,000
Rp
10,000,000
Share preference =
Share ordinary=
55,000,000
-------------500
= RP 110,000
155,000,000
---------------10,000
= RP 15,500
Ctt: apabila ada saham preferren atas dividen yang tertunggak pada saat likuidasi sebesar
RP 1,500,000 ( 1,000 X 500 X 3 TAHUN )
DIMISALKAN 3 TAHUN TERTUNGGAK.
Share preference
Share ordinary
56,500,000
-------------- = RP
500
113,000
153,500,000
----------------- = RP 15,350
4910,000
4910,000
ANALYSIS :
RATIO YANG MENGGUNAKAN SHAREHOLDERS EQUITY UNTUK MENGEVALUASI
PROFITABILITY DAN KESANGGUPAN MEMBAYAR UTANG JANGKA PANJANG.
RATIO YANG MEMPERLIHATKAN BERAPA DOLLAR DARI NET INCOME YANG DIDAPATKAN
2.
PAYOUT RATIO
MENGUKUR PROFITABILITAS
CASH DIVIDENDS
-------------------------------------------------------------------NET INCOME - PREFERENCE DIVIDENDS
CONTOH :
CASH DIVIDENDS
$ 100,000
NET INCOME
$ 500,000
SHARE CAPITAL- PREFERENCE TIDAK OUTSTANDING
PAYOUT RATIO :
$ 100,000
------------- =
$ 500,000
20 %
$ 1,000,000
----------------- = $ 10 PER SHARE
$ 100,000
SIFAT NYA : HANYA MERUBAH LEMBAR ATAU NILAI PERLEMBAR SEDANGKAN SECARA TOTAL
JUMLAHNYA SAMA. JADI TIDAK MEMERLUKAN JURNAL , HANYA CUKUP MENCATAT DALAM MEMO.
1. STOCK SPLITS UP
PENGGANTIAN JUMLAH LEMBAR SAHAM YANG BEREDAR DENGAN JUMLAH SAHAM BARU YANG LEBIH
BANYAK TANPA MERUBAH NILAI TOTAL NOMINALNYA.
CONTOH : PT X MENGADAKAN STOCK SPLITS UP TERHADAP 1,000 LEMBAR SAHAM NILAI NOMINAL
RP 10,000/LBR DENGAN 2,000 LEMBAR SAHAM BARU NILAI NOMINAL RP 5,000/LEMBAR.
DIVIDENDS
YAITU LABA YANG DIBAGIKAN KEPADA PEMEGANG SAHAM
1. DATE OF DECLARATION
RETAINED EARNINGS
DIVIDENDS PAYABLE
2. DATE OF RECORDS
NO ENTRY
3. DATE OF PAYMENTS
DIVIDENDS PAYABLE
CASH
JENIS DIVIDENDS
----------------------1. CASH DIVIDENDS
2. STOCKS DIVIDENDS
3. SCRIPT DIVIDENDS
4. PROPERTY DIVIDENDS
5. LIQUIDATINGS DIVIDENDS
$
$
$
$ .
1.
CASH DIVIDENDS
YAITU DIVIDENDS YANG DIBERIKAN OLEH PERUSAHAAN KEPADA PEMEGANG
SAHAM DALAM BENTUK UANG TUNAI
JOURNAL :
15 JANUARI 2007 : DATE OF DECLARATION
RETAINED EARNINGS RP 4,,000,000
CASH DIVIDENDS PAYABLE
RP 4,000,000
RP 4,000,000
RP 4,000,0000
JOURNAL :
1 DESEMBER : DATE OF DECLARATION
CASH DIVIDEND RP 13,000,000
CASH DIVIDEN PAYABLE RP 13,000,000
31 DESEMBER : PROSES CLOSING ENTRIES
RETAINED EARING
RP 13,000,000
CASH DIVIDEND
RP 13,000,000
BISA GABUNG LANGSUNG ANTARA :
DATE OF DECLARATION & CLOSING ENTRIES
RETAINED EARNING
RP 13,000,000
CASH DIVIDENDS PAYABLE RP 13,000,000
2 JAN
: DATE OF PAYMENT
CASH DIVIDEND PAYABLE
CASH RP 13,000,000
RP 13,000,000
NOTE :
SALDO PERKIRAAN CASH DIVIDENDS.
AKAN DIPINDAHKAN KE R.E SEBAGAI BAGIAN PROSES PENUTUPAN
BUKU(CLOSING)
CASH DIVIDENDS PAYABLE AKAN DISAJIKAN DALAM STATEMENT OF FINANCIAL
POSITION SEBAGAI CURRENT LIABILITIES.
ACCOUNTING FOR CASH DIVIDENDS
A QUARTERLY CASH DIVIDEND IS DECLARED ON $2.50 5,000 SHARES OF $100 PAR
10%
PREFERRED STOCK AND $0.30 ON THE 100,000 SHARES 0F $10 PAR COMMON STOCK.
1 DES
CASH DIVIDENDS 42,500
CASH DIVIDENDS PAYABLE
42,500
C0NTOH :
ST0CK DIVIDENDS TRANSFER PRO RATA SHARES TO SHAREHODERS.
ASSUME A 5 % SHARES DIVIDEND ON ORDINARY, $ 20 PAR 2,000,000
SHARES ISSUED. MARKET PRICE $ 31.
SHARES DIVIDENDS
$ 3,100,000
SHARES DIVIDENDS DISTRIBUTABLE
SHARE PREMIUM-ORDINARY
STOCK DIVIDENDS DISTRIBUTABLE
SHARE CAPITAL- ORDINARY
$ 2,000,000
$ 1,100,000
2,000,000
$ 2,000,000
3. SCRIPT DIVIDEND
YAITU SURAT TANDA KESEDIAAN MEMBAYAR SEJUMLAH UANG TERTENTU
YANG
DIBERIKAN PERUSAHAAN KEPADA PARA PEMEGANG SAHAM. SEBAGAI
DIVIDEND
SURAT INI BERBUNGA S/D DIBAYARNYA UANG TERSEBUT.
CONTOH :
15 JAN 2007
TAHUN
KEDALAM
BENTUK SCRIPT DIVIDEND YANG BERBUNGA 3% SETIAP BULAN.
JAWAB : 15 JAN DATE DECLARATION
RETAINED EARNINGS
RP 4.000.000
SCRIPT DIVIDEND PAYABLE
RP 4.000.000
15 APRIL PERUSAHAAN MEMBAYAR DIVIDEND
SCRIPT DIVIDEND PAYABLE
RP 4.000.000
INTEREST EXPENSE
RP 360.000*
CASH
RP 4.360.000
*) 3 X 3% X 4.000.000 = 360.000
4. PROPERTY DIVIDEND
YAITU DIVIDEND YANG MEMBERIKAN KEPADA PARA PEMEGANG SAHAM
DALAM
BENTUK BARANG.
CONTOH: 15 JANUARI 2007, RUPS MEMUTUSKAN BAHWA DARI KEUNTUNGAN
PERUSAHAAN TAHUN 2007 SEBESAR RP 10,000.000 SEJUMLAH 4 JUTA
AKAN DIBAGI KEDALAM BENTUK BARANG DAGANGAN DAN BARANG AKAN
DISERAHKAN TANGGAL 25 JANUARI 2007.
15 JANUARI :
RETAINED EARNINGS
RP 4,000,000
PROPERTY DIVIDENDS PAYABLE
25 JANUARI 2007: BARANG DISERAHKAN
PROPERTY DIVIDENDS PAYABLE
RP 4,000,000
INVENTORY OF MERCHANDISE
RP 4,000,000
RP
4,000,000
5. LIQUIDATING DIVIDENDS
YAITU DIVIDEND YANG DIBAYAR KEPADA PEMEGANG SAHAM APABILA
PERUSAHAAN SECARA PERMANEN MENGURANGI OPERASINYA ATAU
MENUTUP USAHANYA SAMA SEKALI.
DECEMBER 31,2011
IN,000
IN,000
-------------------------------------------------------------------------------------------------------------------CASH
$ 32,000
ACC.PAYABLE
$ 13,500
ACCOUNT RECEIVABLE
20,000
BOND PAYABLE
20,000
ALL.FOR BAD DEBT
1,500
SHARES CAPITAL
350,000
-------18,500
RETAINED EARNING
30,000
INVENTORY
43,000
WASTING ASSETS
400,000
ACCUMULATED DEPLETION 80,000
---------- 320,000
---------------------+
413,000
413,000
======
======
WASTING ASSETS :
YAITU ASSETS JIKA MASA EKONOMISNYA HABIS, DAN TIDAK DAPAT DIGANTI LAGI
MISALNYA: PERTAMBANGAN
IN, 000
IN,000
-----------------------------------------------------------------------------------------------------CASH
RP 4,000,000 ACCOUNT PAYABLE
RP
13,500
ACCOUNT RECEIVABLE 2,000,000
BOND PAYABLE
20,000
ALL.FOR BAD DEBT
1,500
SHARE CAPITAL 350,000
----------18,500
DISTRIBUTION
18,000
INVENTORY
43,000
--------- 332,000
WASTING ASSETS
400,000
ACC. FOR DEPLETION 80,000
---------320,000
RETAINED EARNING
20,000
-------------------385,500
585,500
=======
======
CASE:
A. JOURNAL
APRIL 1 : RETAINED EARNINGS ( 260,000 X $ 1,50 ) $ 390,000
DIVIDENDS PAYABLE
$ 390,000
MAY
1 : DIVIDENDS PAYABLE
$ 390,000
CASH
$ 390,000
JUNE 1 : NO ENTRY
MEMO : TWO FOR ONE STOCK SPLIT INCREASES NUMBER OF
SHARES
TO 520,000 ( 260,000 X 2 ) AND REDUCES PAR VALUE TO
$ 5 PER SHARE.
AUGUST 1 : RETAINED EARNINGS ( 52,000 X $ 10 ) $ 520,000
SHARE DIVIDENDS DISTRIBUTABLE-ORDINARY
( 52,000 X $ 5 )
$ 260,000
SHARE PREMIUM-ORDINARY
( 52,000 X $ 5 )
$ 260,000
31 : SHARE DIVIDENDS DISTRIBUTABLE-ORDINARY $ 260,000
COMMON STOCK
$ 260,000
DEC 31 : RETAINED EARNINGS ( 572,000 X $ 1,50 )
$ 858,000
DIVIDENDS PAYABLE
$ 858,000
31 : INCOME SUMMARY
$ 600,000
RETAINEDEARNINGS
$ 600,000
HAYSLETT CORPORATION
EQUITY :
$ 2,860,000
$ 1,760,000
$
--------------$ 6,652,000
CATATAN:
APABILA LAPORAN KEUANGAN DISUSUN DIANTARA TANGGAL PENGUMUMAN DAN
TANGGAL PEMBAGIAN SERTIFIKAT SAHAM, MAKA PERKIRAAN SHARES
SHARES DIVIDENDS
DISTRIBUTABLE HARUS DISAJIKAN DIKELOMPOK TAMBAHAN EQUITY.
EQUITY.
KOMPOSISI SHARE
HOLDERS EQUITY:
SHAREHOLDERS
SHARE CAPITAL-ORDINARY RP 1.000 PAR
RP 10,500,000
( 100,000 SHARES AUTHORIZED AND 10,500 SHARE O/S)
SHARE PREMIUM - ORDINARY
1,500,000
RETAINED EARNINGS
4,000,000
---------------------------------------------------------------------------------------------------BEFORE
AFTER
SHARES DIVIDENDS
SHARE
SHARE DIVIDENDS
------------------------------------------------------------------------------------------------------SHARE CAPITAL-ORDINARY
10,000,000
10,500,000
SHARE PREMIUM ORDINARY
1,000,000
1,500,000
RETAINED EARNINGS
5,000,000
4,000,000
--------------------------------TOTAL EQUITY
16,000,000
16,000,000
NUMBER OF SHARES OUT STANDING
10,000
10,500
EQUITY PER SHARE
16,000,000
16,000,000
--------------- = 1,600
--------------= 1,523,8
1,000
10,500
A SHAREHOLDERS:
SHAREHOLDERS:
MISAL : NUMBE
600 LEMBAR
630 LEMBAR
NUMBER OF SHARES O/S
TOTAL EQUITY
960,000
959,994
PORTION ON CORPORATION OWNED
960,000
959,994
--------------- x 100%
------------ X 100%
16,000,000
16,000,000
= 6%
=5,3 %
500
-------- X 600= 30
10,000
CONTOH :
---------------------------------------------------------------------------------------------------BEFORE
AFTER
SHARES DIVIDENDS
SHARES
DIVIDENDS
------------------------------------------------------------------------------------------------------SHARE CAPITAL-ORDINARY
$ 40,000,000
$ 42,000,000
SHARE PREMIUM-ORDINARY
9,000,000
10,100,000
RETAINED EARNINGS
26,600,000
23,500,000
--------------------------------TOTAL EQUITY
$ 75,600,000
$ 75,600,000
2,000,000
75,600,000
--------------- = $ 37,80
2,000,000
1.000 LEMBAR
$ 37,800
37,800
--------------- x 100%
75,600,000
= 0,05%
2,100,000
75,600,000
--------------= $ 36
2,100,000
1.050 LEMBAR
$ 37,800
37,800
------------- X 100%
75,600,000
=0.05 %
CONTOH :
THE ROLMAN CORPORATION IS AUTHORIZED TOISSUE 1,000,000 SHARES OF $ 5
PAR VALUE SHARE ORDINARY. IN ITS FIRST YEAR, THE COMPANY HAS THE
FOLLOWING
SHARE TRANSACTIONS :
JAN 10 : ISSUED 400,000 SHARES OF S HARE AT $ 8 PER SHARE
JULY
1: ISSUED 100,000 SHARES FOR LAND. THE LAND HAD AN ASKING
PRICE OF 900,000. THE S HARE IS CURRENTLY SELLING ON NATIONAL
EXCHANG EAT $ 8,25 PER SHARE
SEPT
1: PURCHASED 10,000 SHARES OF SHARE ORDINARY FOR TREASURY AT
$ 9,00 PER SHARE
DEC
1: SOLD 4,000 SHARES OF THE TREASURY S HARE AT $ 10 PER SHARE.
INSTRUCTIONS :
A. JOURNALIZE THE TRANSACTIONS
B. PREPARE THE SHAREHOLDERS EQUITY SECTION ASSUMING THE
COMPANY HAD RETAINED EARNINGS $ 200,000 AT DECEMBER 31.
SOLUSI :
JAN 10
CASH
SHARE CAPITAL-ORDINARY
SHARE PREMIUM- ORDINARY
3,200,000
$
2,000,000
$ 1,200,000
JULY
SEPT
DEC
1:
LAND
$
825,000
SHARE CAPITAL- ORDINARY
SHARE PREMIUM - ORDINERY
1: TREASURY SHARE
$ 90,000
CASH
$ 90,000
1 ; CASH
$ 40,000
TREASURY SHARE
SHARE PREMIUM - TREASURY
$
$
500,000
325,000
$ 36,000
$
4,000
ROLMAN CORPORATION
STATEMENT OF FINANCIAL POSITION ( PARSIAL )
DEC 31
-------------------------------------------------------------------------------------------------EQUITY:
SHARE CAPITAL- ORDINARY $ 5 PAR VALUE, 1,000,000 SHARES
$ 2,500,000
( AUTHORIZED 500,000 SHARES ISSUED, 495,000 SHARES O/S )
SHARE PREMIUM- ORDINARY
$ 1,525,000
SHARE PREMIUM- TREASURY
$
4,000
------------------+
$ 1,529,000
------------------TOTAL EQUITY
$ 4,029,000
========
CASE 1:
DIBAWAH INI ADALAH PERKIRAAN YANG BERKAITAN DENGAN MODAL PEMEGANG
SAHAM DARI SALMA CORP. PER 1 JANUARI 2011 YANG MERUPAKAN AWAL
TAHUN FISKAL PERUSAHAAN.
CASE 2;
PERKIRAAN DI BAWAH INI ADALAH PERKIRAAN YANG ADA HUBUNGANNYA DENGAN MODAL
PEMEGANG SAHAM DARI MIRA CORP.PER 1 JANUARY 20XX YANG MERUPAKAN AWAL TAHUN
FISKAL PERUSAHAAN.
Rp 20.000.000
Rp 150.000.000
Rp 40.000.000
Rp 25.000.000
Rp 45.000.000
Rp 170.000.000
Rp 18.000.000
Rp 70.000.000
Rp 60.000.000
SELAMA TAHUN 20XX PERSEROAN TERSEBUT MENYELESAIKAN TRANSAKSI YANG BERKAITAN DENGAN HAK
PEMEGANG SAHAM :
1. PEMBAYARAN SELURUH SHARE DIVIDEND YANG DI DISTRIBUSIKAN DAN TELAH DIUMUMKAN TAHUN
LALU.
2. MENERIMA PEMBAYARAN PIUTANG PESANAN SAHAM PREFERENCE Rp. 20.000.000, DAN PERUSAHAAN
MENERBITKAN SAHAM SERTIFIKATNYA.
3. MENERBITKAN 5.000 LEMBAR SAHAM PREFERENCE DENGAN HARGA Rp 5.700 PER LEMBAR.
4. MENARIK (MEMBELI) KEMBALI SAHAM ORDINARY 40.000 LEMBAR DENGAN HARGA PER LEMBAR Rp 2.000
5. DITERIMA SUMBANGAN DARI PEMILIK BERUPA :
A. PERALATAN YANG DINILAI DENGAN HARGA Rp 30.000.000
B. SAHAM ORDINARY DARI MIRA CORP SEBANYAK 5.000 LEMBAR
C. KENDARAAN PICK-UP TOYOTA, DINILAI HARGANYA Rp 25.000.000
6. SAHAM ORDINARY MIRA CORP. YANG DITERIMA SEBAGAI SUMBANGAN DIJUAL 2.000
LEMBAR DENGAN HARGA Rp 1.500 PER LEMBAR.
7. MENJUAL KEMBALI SAHAM ORDINARY YANG DITARIK SEBANYAK 10.000 LEMBAR
DENGAN HARGA Rp 2.300 PER LEMBAR.
8. DIUMUMKAN BAHWA TAHUN 20XX DIVIDEN AKAN DIBAYARKAN BERUPA DIVIDEN TUNAI
(CASH DIVIDEND) SEBESAR Rp 25.000.000 UNTUK 20.000 SAHAM PREFERENCE, DAN
100.000 LEMBAR SAHAM ORDINARY (SHARE DIVIDEND) DGN HARGA PER LEMBAR
DINILAI Rp 2.100 UNTUK 5.000 SAHAM ORDINARY.
9. DITERBITKAN 10.000 LEMBAR SAHAM ORDINARY DENGAN HARGA Rp 1.900 PER LEMBAR.
10. PERALATAN YANG DITERIMA SEBAGAI SUMBANGAN DIJUAL DENGAN HARGA Rp 32.000.000
(ASUMSI : PERHITUNGAN PENYUSUTAN DIABAIKAN).
INSTRUKSI :
1. BUAT JURNAL ATAS TRANSAKSI DIATAS.
2. SAJIKAN SHAREHOLDERS EQUITY MIRA CORP PER 31 DEC 20XX, NET INCOME 200XX
SEBESAR Rp 300.000.000
CASE 4 :
DIBAWAH INI ADALAH SALDO BUKU BESAR YANG ADA HUBUNGAN DENGAN LAPORAN
MODAL PEMEGANG SAHAM MANDIRI CORP PER 1 JANUARI, 2007 YANG MERUPAKAN
AWAL TAHUN FISKAL.
Share Capital-Ordinary
$2,600,000
( $ 10 PAR VALUE , 1,000,000 SHARES AUTHORIZED 260,000 SHARES
ISSUED AND OUT STANDING )
Share premium -ordinary
Share Ordinary DIVIDEND DISTRIBUTABLE
RETAINED EARNINGS
1,500,000
260,000
3,200,000
6.
7.
8.
INSTRUKSI:
A. BUAT JURNAL ATAS TRANSAKSI TERSEBUT DIATAS.
B. SIAPKAN STOCKHOLDERS EQUITY PT. MANDIRI PER DESEMBER
31,2007.
CASE: 5
DIBAWAH INI ADALAH PERKIRAAN YANG BERKAITAN DENGAN MODAL PEMEGANG
SAHAM FAN-FAN CORP PER JANUARI 20 14 YANG MERUPAKAN AWAL TAHUN
FISKAL
PERUSAHAAN.
3.
INSTRUKSI :
A.BUAT JURNAL ATAS TRANSAKSI TERSEBUT DIATAS
B.SAJIKAN LAPORAN MODAL PEMEGANG SAHAM FAN-FAN CORP PER 31/12- 14
NET INCOME TAHUN 2014 RP 300,000,000, DIVIDEN YANG DIBAYAR TAHUN
2014 RP 100,000,000.