Professional Documents
Culture Documents
Financial Plan
Financial Plan
Financial Plan
FINANCIAL PLAN
CHAPTER 7
WBB10102-TECHNOPRENEURSHIP
THE FINANCIAL PLAN
LEARNING OUTCOMES
INTRODUCTION
committed
To be used as a guideline for project implementation
WBB10102-TECHNOPRENEURSHIP
THE FINANCIAL PLAN
Operations Plan
Operations Budget
WBB10102-TECHNOPRENEURSHIP
THE FINANCIAL PLAN
Internal sources
Equity contributions (cash and/or assets)
External sources
Term loan
Hire purchase
Others
WBB10102-TECHNOPRENEURSHIP
THE FINANCIAL PLAN
WBB10102-TECHNOPRENEURSHIP
THE FINANCIAL PLAN
Owners Equity
Capital 72,500 72,500 72,500
Accumulated profit 15,400 54,800 125,475
87,900 127,300 197,975
Long-term Liabilities
Term loan 36,000 27,000 18,000
Hire-purchase 16,000 12,000 8,000
52,000 39,000 26,000
Total Owners Equity & Liabilities 139.900 166,300 223,975
WBB10102-TECHNOPRENEURSHIP
THE FINANCIAL PLAN
Owners Equity
Capital 105,500 105,500 105,500
Accumulated profit 24,000 82,850 222,545
129,500 188,350 328,045
Long-term Liabilities
Term loan 132,000 99,000 66,000
Current Liabilities
Accounts payable 9,000 15,000 21,600
Liquidity Ratios
Efficiency Ratios
Profitability Ratios
Solvency Ratios
SUMMARY
SUMMARY (contd.)
END OF CHAPTER 7