Professional Documents
Culture Documents
Kapoor Software LTD
Kapoor Software LTD
ASSETS [OWNED]
Cash 0 42000 42000 -1300 40700 40700 40700 -1680 39020 +12400 51420
LIABILITIES
[OWED]
Retained Earnings 0 -1300 -1300 -1300 +13800 12500 12500 +12600 25100
Outstanding bill
Creditor services 0
ASSETS [OWNED]
Debtors 14000 14000 -5200 8800 8800 8800
Office supplies 1680 +450 2130 2130 2130 -530 1600
Computer 25000 25000 25000 25000 25000
Cash +1600 53020 -450 52570 +5200 57770 -12120 45650 -8820 36830
TOTAL ASSETS 93700 93700 93700 81580 72230
LIABILITIES
[OWED]
Capital 40000 40000 40000 40000 40000
Retained Earnings 25100 25100 25100 -120 24980 -9730 15250
Outstanding bill 0 +380 380
Bank loan 12000 12000 12000 -12000 0 0
Creditors Off supplies 0 0 0 0 0
Creditor services +1600 1600 1600 1600 1600 1600
Creditors 15000 15000 15000 15000 15000
TOTAL LIABILITIES 93700 93700 93700 81580 72230
CLOSING BALANCE CLOSING BALANCE CLOSING BALANCE
SHEET AFTER SHEET AFTER July SHEET AFTER
ITEM 1-Jul TRANS 1 July 3rd & 4th July 3&4 5-Jul TRANS Jul 5
ASSETS [OWNED]
Debtors 8800 8800 8800
Office supplies 1600 +1930 3530 3530
Computer 25000 25000 25000
Cash -1680 35150 -1930 33220 -5000 28220
TOTAL ASSETS 70550 70550 65550
LIABILITIES
[OWED]
Capital 40000 40000 40000
Retained Earnings -1300 13950 13950 13950
Outstanding bill -380 0 0 0
Bank loan 0 0 0
Creditors Off supplies 0 0 0
Creditor services 1600 1600 1600
Creditors 15000 15000 -5000 10000
TOTAL LIABILITIES 70550 70550 65550
Income statement
Income Statement(For the month ended June 30)
Revenue:
Expenses:
Salary = 8820
Rent 1300
Interests 120
Electricity
Bill 380
Office
supplies 530