Professional Documents
Culture Documents
Valuation Approaches: FZVE - Guillermo Ramirez
Valuation Approaches: FZVE - Guillermo Ramirez
UNIVERSIDAD DE PIURA
Valuation Approaches
Accounting value
Accounting value
Knowing that:
Accounting value
Thus, if t=1:
Accounting value
And
𝑉𝑎𝑙𝑢𝑒 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦
1 + 𝑘𝑒 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0 − 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1 + (𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒1 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0 )
=
(1 + 𝑘𝑒 )1
1 + 𝑘𝑒 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1 − 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2 + (𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒2 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1 )
+
(1 + 𝑘𝑒 )2
1 + 𝑘𝑒 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2 − 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦3 + (𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒3 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2 )
+ +
(1 + 𝑘𝑒 )3
∞
1 + 𝑘𝑒 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1 − 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡 + (𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒𝑡 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1 )
(1 + 𝑘𝑒 )𝑡
𝑡=4
Valuation Approaches
Accounting value
𝑉𝑎𝑙𝑢𝑒 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦
𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1 𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒1 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0
= 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0 − +
1 + 𝑘𝑒 1 1 + 𝑘𝑒 1
1 + 𝑘𝑒 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2 𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒2 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1
+ − +
1 + 𝑘𝑒 2 1 + 𝑘𝑒 2 1 + 𝑘𝑒 2
(1 + 𝑘𝑒 )𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦3 𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒3 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2
+ − + +
(1 + 𝑘𝑒 )3 1 + 𝑘𝑒 3 1 + 𝑘𝑒 3
∞
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒𝑡 + 1 + 𝑘𝑒 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1 − 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1
(1 + 𝑘𝑒 )𝑡
𝑡=3
∞
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒𝑡 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1
𝑉𝑎𝑙𝑢𝑒 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦 = 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0 +
(1 + 𝑘𝑒 )𝑡
𝑡=1
Valuation Approaches
Accounting value
𝑉𝑎𝑙𝑢𝑒 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦
𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1 𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒1 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1
= 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0 − + +
1 + 𝑘𝑒 1 1 + 𝑘𝑒 1 1 + 𝑘𝑒 1
𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2 𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒2 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦1 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦3
− + + −
1 + 𝑘𝑒 2 1 + 𝑘𝑒 2 (1 + 𝑘𝑒 )2 1 + 𝑘𝑒 3
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒3 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦2
+ +
1 + 𝑘𝑒 3
∞
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒𝑡 + 1 + 𝑘𝑒 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1 − 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1
(1 + 𝑘𝑒 )𝑡
𝑡=3
∞
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒𝑡 − 𝑘𝑒 ∗ 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦𝑡−1
𝑉𝑎𝑙𝑢𝑒 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦 = 𝐵𝑉 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦0 +
(1 + 𝑘𝑒 )𝑡
𝑡=1
Valuation Approaches
Accounting value
There exists empirical evidence that shows that stocks with high book-
to-market ratios exhibit higher returns than the rest of the market
(e.g., Fama and French, 1992)
Valuation Approaches
Accounting value
BE/ME portfolios
Average annual
1958-2018 BE/ME Std. Dev. (%)
returns (%)
Low BE/ME 0.19 11.12 20.42
Decile 2 0.34 12.06 17.58
Decile 3 0.46 12.37 16.76
Decile 4 0.57 11.83 17.48
Decile 5 0.67 12.48 17.52
Decile 6 0.79 13.42 16.09
Decile 7 0.92 12.77 19.09
Decile 8 1.08 14.70 19.74
Decile 9 1.33 16.29 20.81
High BE/ME 2.13 16.80 24.53
Source: Data on sorted protfolios were obtained from Kenneth French’s website
(http://mba.tuck.dartmouth.edu/pages/faculty/ken.french/data_library.html)
Accounting value
Question:
Do you think book value could always serve as a good proxy for firm value?
Valuation Approaches
Accounting value
Do you think book value could always serve as a good proxy for firm value?
Not necessarily, it is a good proxy for firm value as long as we are talking
about a mature firm, with a large portion of fixed assets and with little
growth opportunities.
Valuation Approaches
Liquidation value
The relation between liquidation value and book value is straight forward.
Liquidation value tends to be a percentage of the book value (e.g., Berger et
al., 1996)
However, liquidation value tends to differ from the value that can be
estimated through DCF approach. Assets liquidation implies a value
discount
DCFE
First, we will assume that the cash flow to shareholders will just come in
the form of dividends
When an investor buys shares of a publicly traded firm and hold them as
part of his investment portfolio, he expects to get in the following period
some dividends and the expected value of such stock:
𝐸 𝑑𝑡+1 + 𝑝𝑡+1
Valuation Approaches
DCFE
Dividend discount model (DDM)
𝐸 𝑑𝑡+1 + 𝑝𝑡+1
𝑝𝑡 =
(1 + 𝑘𝑒 )
𝐸 𝑑𝑡+1 𝐸 𝑝𝑡+1
𝑝𝑡 = +
(1 + 𝑘𝑒 ) (1 + 𝑘𝑒 )
DCFE
Inputs:
DCFE
Let’s assume we are analyzing a stable firm, and that the dividend growth
rate is stable too (𝑔𝑛 ), then:
𝐸 𝑑1
𝑝0 =
𝑘𝑒 − 𝑔𝑛
𝑑0 (1 + 𝑔𝑛 )
𝑝0 =
𝑘𝑒 − 𝑔𝑛
Valuation Approaches
DCFE
Caveats: (i) 𝑔𝑛 cannot be greater than the economy growth rate and (ii) other
performance measures must also grow at similar a rate as dividends (e.g.,
earnings)
DCFE
We assume that dividends grow at different rates in the first stage until they
reach their long-term growth rate (stability)
𝐸 𝑑𝑡 1 𝐸 𝑑𝑇+1
𝑝0 = σ𝑇𝑡=1 + ∗
(1+𝑘𝑒 )𝑡 (1+𝑘𝑒 )𝑇 𝑘𝑒 −𝑔𝑛
DCFE
Comments:
Could be used as a benchmark for firms whose cash flows exceed their
dividends
DCFE
DCFE
After debt is repaid and reinvestment need are covered each period, all
the remaining cash flow will go to the shareholders
DCFE
DCFE
∞
𝑬[𝑭𝑪𝑭𝑬𝒕 ]
𝑽𝑬 =
𝟏 + 𝒌𝒆 𝒕
𝒕=𝟏
Valuation Approaches
DCFF
WACC approach
EBIT(1-t)
+ Depreciation and amortization (D&A)
Firm - Capital expenditure (CAPEX) WACC
- Change in working capital (△WK)
FCFE
∞
𝐸[𝐹𝐶𝐹𝐹𝑡 ]
𝑉𝐹 = 𝑡
1 + 𝑊𝐴𝐶𝐶
𝑡=1
DCFF
WACC approach
If we assume that there exists one stage of higher growth until the firm
reaches its mature stage, and then the firm starts growing at a constant
rate 𝑔𝑛 :
𝑇
𝐸[𝐹𝐶𝐹𝐹𝑡 ] 1 𝐸 𝐹𝐶𝐹𝐹𝑇+1
𝑉𝐹 = + ∗
(1 + 𝑊𝐴𝐶𝐶)𝑡 (1 + 𝑊𝐴𝐶𝐶)𝑇 𝑊𝐴𝐶𝐶 − 𝑔𝑛
𝑡=1
𝑇𝑒𝑟𝑚𝑖𝑛𝑎𝑙 𝑣𝑎𝑙𝑢𝑒
DCFF
WACC approach
What if the firm has excess cash or other assets that do not correspond to
its operations?
Valuation Approaches
DCFF
WACC approach
What if the firm has excess cash or other assets that do not correspond to
its operations?
DCFF
DCFF vs DCFE
DCFF advantages:
Debt related cash flows are not explicitly considered, as FCFF is
before debt
If the firm’s leverage significantly changes over time, DCFF could be
very useful (no need to calculate new debt issuances and debt
repayments), however DCFF require from us to estimate leverage
ratios and cost of debt for the WACC calculation
Is the equity value obtained from the DCFF equal to the equity value
obtained through DCFE?
In theory, FCFF and FCFE should lead to the same equity value if
debt related assumptions are consistent. However, in practice, the
outcomes from these two approaches hardly converge to each other.
Valuation Approaches
APV
It separates the value that comes from the operations of the firm and the
one that stems from external financing through debt
𝑉𝐿 and 𝑉𝑈 are the values of the levered and the unlevered firm
Valuation Approaches
APV
First component:
𝑽𝑼 : We just need to calculate the PV of future cash flows of the unlevered
firm using a discount rate that goes in accordance. Using the CAPM model:
𝜌𝑢 = 𝑟𝑓 + 𝛽𝑢 (𝑅𝑚 − 𝑟𝑓)
𝐹𝐶𝐹𝐹(1 + 𝑔𝑛 )
𝑉𝑈 =
𝜌𝑢 − 𝑔𝑛
Valuation Approaches
APV
Second component:
PV 𝒕𝒂𝒙 𝒔𝒉𝒊𝒆𝒍𝒅 : Since tax shield stems from debt, it should be discounted
using the cost of debt:
𝑡 ∗ 𝑘𝑑 ∗ 𝐷𝑒𝑢𝑑𝑎
𝑉𝑒𝑠𝑐𝑢𝑑𝑜 𝑓𝑖𝑠𝑐𝑎𝑙 =
𝑘𝑑
APV
Third component:
On the other hand, bankruptcy costs are said to be between 25% and 30% of a
firm value, bu there is not robust evidence for that