Professional Documents
Culture Documents
Ise431 L4 1
Ise431 L4 1
(Gradient Series)
A1
A
+2
1 +G
G
A
1
G – Constant $ amount
0 1 2 3 4 5 6 7 8
Geometric Gradient
A1 (1 g )7
g – Constant %
A1
(1
+g
A1
)
0 1 2 3 4 5 6 7 8
A Strict Linear Gradient Series
Linear Gradient-Series Present
Worth Factor
Two Types of Linear Gradient Series as Composites of a
Uniform Series of N Payments of A1 and a Gradient Series of
Increments of a Constant amount G
Example 2.16 – Creating a Graduated Loan
Repayment with a Linear Gradient Series
An Excel Worksheet to Determine
the Size of the Gradient Amount
A B C D E F G H I
1 Example 2.16
2
3 Input: Output:
By changing cell
4 Interest Rate (%) 10 Gradient (G ) $628.67
5 Borrowing (B ) $10,000 Present Worth (P ) $10,000.00
Set cell
6
7
8 Period Repayment Series Present Worth =SUM(E12:E16)
9 (n ) A1 G Total
10
11 0
12 1 $1,500.00 $0.00 $1,500.00 $1,363.64
13 2 $1,500.00 $628.67 $2,128.67 $1,759.23
=D13*(1+$B$4)^(-A13)
14 3 $1,500.00 $1,257.34 $2,757.34 $2,071.63
15 4 $1,500.00 $1,886.01 $3,386.01 $2,312.69
16 5 $1,500.00 $2,514.69 $4,014.69 $2,492.80
17
18
19 =B16+C16
=$E$4*(A16-1)
20
21
Example 2.17 – Equivalent
Cash Value
Equivalent Present Value of
Annual Payment Option at
4.5%
Given:
g = 5%
i = 7%
$5
$5
,2 5
,00
N = 10 years
0
0
0
A1 = $5,000 1 2 3 4 5 6 7 8 9 10
Find: P
1 (1 0.05)10 (1 0.07)10
P $5,000
0.07 0.05
$42,988 P
Example 2.18 Required Cost-of-Living
Adjustment calculation
Three-Step Procedure
Step 1: Find the equivalent amount of total benefits paid over
25 years.
11 0 ($940,167) ($940,167)
12 1 $50,000 ($955,979)
13 2 $52,500 ($970,397)
14 3 $55,125 ($983,200)
15 4 $57,881 ($994,143)
16 5 $60,775 ($1,002,958)
17 6 $63,814 ($1,009,351)
18 7 $67,005 ($1,013,000)
19 8 $70,355 ($1,013,555)
N
20 9 $73,873 ($1,010,632)
21 10 $77,566 ($1,003,809) Cash Balance Chart Zoom
22 11 $81,445 ($992,631) $ 0
23 12 $85,517 ($976,599)
1
3
5
7
9
11
15
17
19
23
25
13
21
-200000
24 13 $89,793 ($955,168)
25 14 $94,282 ($927,747) -400000
26 15 $98,997 ($893,693)
-600000
27 16 $103,946 ($852,305)
28 17 $109,144 ($802,822) -800000
0
1 2 3 4 5
P1 $1,000( P / A,12%,5)
$3,604.80
P2 $250( P / G,12%,5)
$1,599.20
P $3,604.08 $1,599.20
$5,204
Problem 2
Your starting salary as a mechanical
engineer is expected to be $55,000. A total
of 10% of your salary each year will be
placed in the mutual fund of your choice.
You can also count on a 5% salary
increase for the next 30 years of
employment. If the mutual fund will
average 9% annual return over the course
of your career, what can you expect at
retirement?