Professional Documents
Culture Documents
Lesson 3 - Forecasting
Lesson 3 - Forecasting
http://accounting-simplified.com/financial/users-of-accounting-information.html
Internal users (Primary Users)
1. Management: for analyzing the organization's
performance and position and taking appropriate
measures to improve the company results.
2. Employees: for assessing company's profitability and its
consequence on their future remuneration and job
security.
3. Owners: for analyzing the viability and profitability of
their investment and determining any future course of
action.
Regression
Naïve Moving Exponential
Approach Averages Smoothing
Uses last period’s average of a A weighted average
actual value as a specified number procedure with
forecast of the most weights declining
recent exponentially as data
observations. become older
Naïve Forecast Method
Month Demand
Jan 32
Feb 26
Mar 12
April
Exponential Smoothing
Ft+1
F3 26
F4
F5
F6
– There is better estimation of the expenses that will be incurred to support the
sales requirement. In this case only variable cost will assume same rate as
sales.
– Zero based budgeting allows a better analysis of what expenses will be
incurred regardless of whether the new budget is higher or lower vs prior
year.
– Financing plan will show better transparency of the management approach to
funding wisely
Jollibee FS
Jollibee
Income
Statement
Jollibee Balance Sheet
Simple Income Statement and Balance Sheet
Fiscal year is January- Fiscal year is January-
December. All values December. All values
PHP Bio. 2016 2015 2014 2013 2012 PHP Bio. 2016 2015 2014 2013 2012
Sales/Revenue 113.91 100.78 90.67 80.28 71.06 72.88 65.65 54.14 46.04 41.79
Assets
Sales Growth 13.03% 11.15% 12.94% 12.98%
Asset growth
11.02% 21.26% 17.57% 10.19%
Expenses 108 96 85 76 67
Liabilities 38.58 33.87 26.04 22.67 20.04
Expenses growth 12.41% 12.36% 12.83% 12.30%
Liabilities growth 13.90% 30.08% 14.89% 13.12%
Net Earnings 6.17 4.93 5.36 4.67 3.73
Equity 34.30 31.77 28.10 23.38 21.75
Net Earnings
growth 25.10% -8.09% 14.77% 25.36% Equity growth 7.95% 13.09% 20.18% 7.49%
Using Quantitative - Moving Average Method
• 3 year income statement forecast
2019 Forecast 2018 Forecast 2017 Forecast 2016 2015 2014 2013 2012
Net Earnings 7.82 7.28 6.67 6.17 4.93 5.36 4.67 3.73
Net Earnings
growth 7.50% 9.12% 8.20% 25.10% -8.09% 14.77% 25.36%
Forecast Approach
• Applied moving average since the
company trend has been stable for
the past 5 years
• 2017 - Insight from the company's
operating plans(350M expense due
to IBM contract)
• Reduced earnings in 2015 due to
Asset acquisition and
JV(Smashburger)
Using Qualitative Method
• 3 year balance sheet forecast
• 2017 - 2018 assets will not grow as
2019 Forecast 2018 Forecast 2017 Forecast 2016 2015 2014 2013 2012 high as prior years due to existing
Assets 92.64 84.22 78.71 72.88 65.65 54.14 46.04 41.79 ventures and previous acquisition
• 2019 - company may recover after
Asset growth
10.00% 7.00% 8.00% 11.02% 21.26% 17.57% 10.19% stabilizing operations in China and
Liabilities 49.04 44.58 41.67 38.58 33.87 26.04 22.67 20.04 reduce A&P spending of Smash
Burger.
Liabilities growth 10.00% 7.00% 8.00% 13.90% 30.08% 14.89% 13.12%
• It is operating at higher debt to
Equity 43.60 39.64 37.04 34.30 31.77 28.10 23.38 21.75 equity ratio hence, need to be
Equity growth 10.00% 7.00% 8.00% 7.95% 13.09% 20.18% 7.49% careful about future investments.
Financial plan includes
• Investment plans:
– Capex and WC
• Financing Plan: Capital structure
– Choice of equity and debt
• Reinvestments/Dividend decisions
– How much allocation of the earning(internal fund)
are use to fuel for growth and what is to be
returned to shareholder as dividends
Group Exercise
• http://mech.at.ua/Forecasting.pdf
• http://site.iugaza.edu.ps/aschokry/files/2010/09/OM
-TW-11.pdf
• http://www2.newpaltz.edu/~liush/OM/forecasting.p
df
• http://www.threadpunter.com/supply-chain-
management/quantitative-methods/