Professional Documents
Culture Documents
2019 CIA P3 SIV 1E Capital Structure Capitl Budgeting Taxes and Transfer Pricing
2019 CIA P3 SIV 1E Capital Structure Capitl Budgeting Taxes and Transfer Pricing
Capital Structure
Long-term financial management concerns
the way a firm finances its assets over
the long term.
BON D
P a r ( Fa c e ) Va lu e – $ 1 , 0 0 0 I n t e re s t Ra t e – 8 %
I s s u e D a t e – Ja n u a ry 1 , 2 0 X0
Ma t u rit y D a t e – De c e m b e r 3 1 , 2 0 X9
I n t e re s t – p a id s e m i- a n n u a lly , Ju n e 3 0 a n d D e c e m b e r 3 1
The Bond Cash Flows
1) Selling price of the bond received
2) Interest paid
3) Face value paid
The Bond Indenture
The legal contract is called the indenture
and it contains all the terms and conditions
of the contract: the interest rate, the stated
value, payment dates, maturity date, as
well as any:
• Restrictive covenants
• Call provision
• Putable
Bond Quotes
The price of a bond is quoted as its price
per $100 of par value.
= 4.08% + 4.96%
= 9.04%.
Example: TAM Corporation has the following
outstanding capital (book values):
Debt 1,000,000
Preferred Stock 300,000
Common Stock 57,800
Additional Paid-in Capital-Common Stock 492,200
Retained Earnings 1,200,000
Total Capital 3,050,000
The cost of the preferred stock can also be calculated on the basis of the
total outstanding stock. The annual dividend is 1.00 per share and 12,000
shares are outstanding, so the annual dividend on the outstanding shares
is 12,000. The market value of the preferred shares is 25.50 per share, so
the total market value outstanding is 25.50 × 12,000, or 306,000. Thus,
the cost of the preferred stock is 12,000 ÷ 306,000 = 0.039, or 3.9%.
Cost of New Preferred Stock
When issuing new shares, the firm will
incur flotation costs, which reduce the
proceeds from the sale of the securities.
D1
Cre = +G
P0
D1 = The next annual dividend to be paid
per share
P0 = Common stock price per share today
G = The annual expected % growth rate
in dividends
Example: TAM Corporation paid dividends on its common stock
last year equal to 1.25 per share, and the dividend is expected to
grow by 4% per year.
Therefore, the expected annual dividend on TAM’s common
stock next year is 1.25 × 1.04, or 1.30.
The market price of TAM’s common stock is 30 per share.
The cost of TAM Corporation’s retained earnings and existing
common equity is
R = RF + B (RM – RF)
Where:
RF = the risk-free rate
B = Beta
RM = the market rate of return
R = the cost of retained earnings
Example: Assume Company Y’s common stock has a beta of 0.90,
investors demand a market rate of return of approximately 8%, and
the risk-free rate is 1%. The required rate of return on Company Y’s
common stock is calculated as follows:
0.01 + [0.90 (0.08 – 0.01)] = 0.073 or 7.3%
Note that the calculated required rate of return for Company Y’s stock
is below the 8% market rate of return. This is because Company Y’s
beta (0.90) is less than 1.
If Company Y’s beta had been greater than 1, the investors’ required
return for the stock would have been higher than the market rate,
because the risk of this stock would be higher than the risk to the
market as a whole and in order to hold the investment, investors
would demand a higher risk premium than the risk premium for the
market as a whole.
Even though Company Y’s beta is less than 1, investors will still
require a risk premium to hold the stock, because the stock is still
more risky than a risk-free security.
The risk premium for Company Y’s common stock with a beta of
0.90 is calculated as 0.90(0.08 – 0.01), which equals 0.063 or
6.3%. This 6.3% is the risk premium that investors require in
addition to the risk-free rate of 1% in order to hold Company Y
common stock.
Initial
(125,000)
Investment
After-Tax CF
from Oper.
35,000 35,000 35,000 35,000 35,000
(50,000 ×
(1 – 0.30))
Depr. Tax Shield
([125,000 ÷ 5] 7,500 7,500 7,500 7,500 7,500
× 0.30)
Total After Tax
(125,000) 42,500 42,500 42,500 42,500 42,500
CF Payback period = 125,000 / 42,500 = 2.94 years
Payback period is calculated as follows:
Initial
(125,000)
Investment
After-Tax CF
35,000 35,000 35,000 35,000 35,000
from Oper.
Depr. Tax Shield 7,500 7,500 7,500 7,500 7,500
Total After Tax
(125,000) 42,500 42,500 42,500 42,500 42,500
CF
PV of $1 Factor 1.000 .909 .826 .751 .683 .621
Discounted Cash
(125,000) 38,633 35,105 31,918 29,028 26,393
Flow
Cumulative (86,367 (51,262 (19,344
(125,000) 9,684 36,077
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Initial
(125,000)
Investment
After-Tax CF
35,000 35,000 35,000 35,000 35,000
from Oper.
Depr. Tax Shield 7,500 7,500 7,500 7,500 7,500
Total After Tax
(125,000) 42,500 42,500 42,500 42,500 42,500
CF
PV of $1 Factor 1.000 .909 .826 .751 .683 .621
Discounted Cash
(125,000) 38,633 35,105 31,918 29,028 26,393
Flow
Cumulative (86,367 (51,262 (19,344
(125,000) 9,684 36,077
The cumulative cash flow from the project becomes positive
sometime during Year 4.
Number of the project year in the final year when cash flow is
negative: 3
Initial
(125,000)
Investment
Working Capital
(15,000) 15,000
Investment
After-Tax CF
24,500 28,000 31,500 35,000 38,500
from Oper.
Depr. Tax Shield 7,500 7,500 7,500 7,500 7,500
Total After Tax
(140,000) 32,000 35,500 39,000 42,500 61,000
CF
PV of $1 Factor 1.000 .909 .826 .751 .683 .621
Discounted Cash
Effect of Different Interest Rates
Higher rate means lower NPV of future
cash flows.
Internal Rate of Return
Internal Rate-of-Return Method
Calculates the interest rate at which the
NPV is $0.
Evaluating the Internal Rate of Return
If the IRR is higher than the required rate
of return, the project is acceptable.