PCI Slide Presentation

You might also like

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 16

RATIO

ANALYSIS
- Liquidity Ratio
- Efficiency Ratio
- Profitability Ratio
Liquidity Ratio

Current Ratio Acid Test Ratio


Current Ratio
Formula:
Current Assets
Current Liabilities
2020 2019
95,908,325 68,395,631
83,336,294 93,087,813
=1.15 times =0.73 times
Acid Test Ratio

Formula:
Current Assets-Inventory
Current Liabilities

2020 2019
95,908,325-45,575,893-8,453,275 68,395,631-27,434,751-15,506,128
83,336,294 93,087,813
=0.5 times =0.27 times
Efficiency Ratio

Inventory Average Fixed Total


Turnover Collection Asset Asset
Ratio Period Turnover Turnover
Ratio Ratio
Inventory Turnover Ratio

Formula:
Cost of Goods Sold
Ave. Inventory

2020 2019
250,093,545 164,790,461
45,575,893 27,434,751

=5.49 times =6.01 times


Average Collection Period
Receivables
Formula: X 365 Days
Sales

2020 2019
8,453,275+37,573,273+2,299,900 15,506,128+18,750,095+3,966,368
+1,100,000 +1,100,000
298,146,915 176,877,312
X 365 Days X 365 Days
=60.51 days =81.15 days
Fixed Asset Turnover Ratio
Formula: Net Sales
Average Fixed Assets

2020 2019
298,146,915 176,877,312
33,496,912 37,654,798

=8.9 times =4.7 times


Total Asset Turnover Ratio
Formula: Sales
Average Total Assets

2020 2019
298,146,915 176,877,312
33,496,912+95,908,325 37,654,798+68,395,631

=2.3 times =1.67 times


Profitability Ratio

Gross Profit Margin Return on Asset

Net Profit Margin Return on Equity


Gross Profit Margin
Gross Profit
Formula: X 100
Net Sales

2020 2019
48,053,370 12,086,851
298,146,915 x100 176,877,312 x100

=16.27% =6.83%
Net Profit Margin
Net Profit
Formula: X 100
Net Sales

2020 2019
32,620,500 x100 (9,232,476) x100
298,146,915 176,877,312

=10.94% =(5.22)%
Return on Asset
Net Income
Formula:
Total Assets X 100

2020 2019
32,620,500 x100 (9,232,476) x100
33,496,912+95,908,325 37,654,798+68,395,631

=25.21% =(8.71)%
Return on Equity

Profit After Interest and Tax


Formula: X 100
Shareholder’s Fund

2020 2019
32,620,500 x100 9,232,476 x100
44,942,799 11,842,738

=72.58% =77.96%
Debt Ratio

Formula:
Total Debts
Total Assets

2020 2019
83,336,294+1,126,144 93,087,813+1,119,878
33,496,912+95,908,325 37,654,798+68,395,631

=65.27% =88.83%

You might also like