Professional Documents
Culture Documents
Webinar Finance For Golf Industry Final
Webinar Finance For Golf Industry Final
Webinar Finance For Golf Industry Final
Statements &
Ratio Analysis
• Welcome
• Course Approach
• Modules 1 & 2 Review
• Questions
• Next Steps
Balance Sheet
Balance Sheet
Income Statement
Income Statement
Statement of
Statement of Cash
Cash Flows
Flows
Three primary
financial statements.
Balance Sheet
Balance Sheet Describes where
the enterprise
Income Statement
Income Statement stands at a specific
date.
Statement of
Statement of Cash
Cash Flows
Flows
Balance Sheet
Balance Sheet
Income Statement
Income Statement Depicts the
revenue and
Statement of
Statement of Cash
Cash Flows
Flows expenses for a
designated period
of time.
Balance Sheet
Balance Sheet
Income Statement
Income Statement
Statement of
Statement of Cash
Cash Flows
Flows Depicts the ways
cash has changed
during a
designated period
of time.
negative
Land
Building
future cash
100,000
90,000
Total liabilities
Owners' Equity:
$80,000
flows for
Office the
equipment 15,000 Capital stock 150,000
Retained earning 70,000
enterprise.
TOTAL $300,000 TOTAL $300,000
owners’
Land
Building
claims on100,000
90,000
Total liabilities
Owners' Equity:
$80,000
TIME
Balance Sheet Balance Sheet
Income Statement
Statement of Cash Flows
Creditors Investors
Dollar &
Trend
Percentage
Percentages
Changes
Component
Percentages Ratios
Percent
2011 2010 Dollar Change Change*
Assets
Current assets:
Cash and equivalents $ 12,000 $ 23,500 $ (11,500) ?
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200
Total current assets $ 155,000 $ 164,700
Property and equipment: $12,000
$12,000 –– $23,500
$23,500 == $(11,500)
$(11,500)
Land 40,000 40,000
Buildings and equipment, net 120,000 85,000
Total property and equipment $ 160,000 $ 125,000
Total assets $ 315,000 $ 289,700
* Percent rounded to one decimal point.
Percent
2011 2010 Dollar Change Change*
Assets
Current assets:
Cash and equivalents $ 12,000 $ 23,500 $ (11,500) -48.9%
Accounts receivable, net 60,000 40,000
Inventory 80,000 100,000
Prepaid expenses 3,000 1,200
Total current assets $ 155,000 $ 164,700
Property and equipment: ($11,500
($11,500 ÷÷ $23,500)
$23,500) ×× 100%
100% == 48.94%
48.94%
Land 40,000 40,000
Buildings and equipment, net 120,000 85,000
Complete the analysis for the
Total property and equipment $ 160,000 $ 125,000
Total assets other assets
$ 315,000 $ 289,700
* Percent rounded to one decimal point.
Percent
2011 2010 Dollar Change Change*
Assets
Current assets:
Cash and equivalents $ 12,000 $ 23,500 $ (11,500) -48.9%
Accounts receivable, net 60,000 40,000 20,000 50.0%
Inventory 80,000 100,000 (20,000) -20.0%
Prepaid expenses 3,000 1,200 1,800 150.0%
Total current assets $ 155,000 $ 164,700 (9,700) -5.9%
Property and equipment:
Land 40,000 40,000 - 0.0%
Buildings and equipment, net 120,000 85,000 35,000 41.2%
Total property and equipment $ 160,000 $ 125,000 35,000 28.0%
Total assets $ 315,000 $ 289,700 $ 25,300 8.7%
* Percent rounded to one decimal point.
Common-size
Percents*
2011 2010 2011 2010
Revenues $ 520,000 $ 480,000 100.0% 100.0%
Costs and expenses:
Cost of sales 360,000 315,000 69.2% 65.6%
Selling and admin. 128,600 126,000 24.7% 26.3%
Interest expense 6,400 7,000 1.2% 1.5%
Income before taxes $ 25,000 $ 32,000 4.8% 6.7%
Income taxes (30%) 7,500 9,600 1.4% 2.0%
Net income $ 17,500 $ 22,400 3.4% 4.7%
Net income per share $ 0.79 $ 1.01
Avg. # common shares 22,200 22,200
* Rounded to first decimal point.
Financial Ratios
Uses Limitations
Cash $ 30,000
Accounts receivable, net
Beginning of year 17,000
End of year 20,000
Inventory
Beginning of year 10,000
End of year 15,000
Total current assets 65,000
Total current liabilities 42,000
Total liabilities 103,917
Total assets
Beginning of year 300,000
End of year 346,390
Revenues 494,000
Cost of sales 140,000
WEBINAR #1: FINANCE FOR NON-FINANCE MANAGERS IN THE GOLF INDUSTRY 34
Working Capital
12/31/11
Current assets $ 65,000
Current liabilities (42,000)
Working capital $ 23,000
Current Ratio$65,000
Current Ratio = = 1.55 : 1
$42,000
Net Income
= EPS
Average Shares of Capital Stock Outstanding
$53,690
= $1.96
27,400
$15.25
= 7.78
$1.96
$1.50
Dividend Yield Ratio = = 9.84%
$15.25
$84,000
Times Interest Earned = = 11.5 times
7,300
Net Sales
Accounts Receivable Turnover = Average Accounts
Receivable
$500,000
Accounts Receivable Turnover = ($17,000 + $20,000)
÷2
Accounts Receivable Turnover = 27.03 times
$140,000
Inventory Turnover = ($10,000 + $12,000) ÷
2
Inventory Turnover = 12.73 times
• Keep up on readings
• Practice, practice, practice
• Ask questions if things get confusing
• Quiz on Module 1 & 2 due January 31, 2021
• First assignment due February 14, 2021
• Discussion 2 due February 21, 2021
• Practice, practice, practice
• Ask questions if things get confusing
• Email me if you have any questions or concerns!