Professional Documents
Culture Documents
6 Capital Budgeting Techniques
6 Capital Budgeting Techniques
Solution
Year Yearly cash flow cumulative net cash flow
¢ ¢
0 (30,000) (30,000)
1 9,000 (21,000)
2 9,000 (12,000)
3 9,000 (3,000)
4 9,000 6,000
5 9,000 15,000
Amount invested
Expected annual net cash inflow
The Payback Period
600,000 / 300,000 = 2
The Payback Period
The Payback Period
The Decision Criteria
Sales ¢200,000
Cost of goods sold ¢145,000
Depreciation expense 13,000
Selling & Admin expense22,000 180,000
Income before income tax ¢20,000
Income tax expense 7,000
Net Income ¢13,000
The Decision Criteria
When NPV is used, both inflows and outflows are measured in terms of present currency. Because
we are dealing only with investments that have conventional cash flow patterns, the initial
investment is automatically stated in terms of today’s currency.
If it were not, the present value of a project would be found by subtracting the present value of
outflows from the present value of inflows.
The Decision Criteria
When NPV is used to make accept–reject decisions, the decision criteria are as follows:
If the NPV is greater than $0, accept the project.
If the NPV is less than $0, reject the project.
If the NPV is greater than $0, the firm will earn a return greater than its cost of capital.
Such action should enhance the market value of the firm and therefore the wealth of its
owners.
Sample Project Data
You are looking at a new project and have estimated the following cash
flows, net income and book value data:
Year 0: CF = -165,000
Year 1: CF = 63,120 NI = 13,620
Year 2: CF = 70,800 NI = 3,300
Year 3: CF = 91,080 NI = 29,100
Average book value = $72,000
Your required return for assets of this risk is 12%.
Computing NPV for the Project
n
CFt
Using the formula: NPV
t 0 (1 R ) t
= NPV(F6,F7:F9) 177,632.35
= NPV(F6,F7:F9) =SUM(F6:F8)
A project’s IRR is the return it generates on the investment of its cash outflows
For example, if a project has the following cash flows
0 1 2 3
-5,000 1,000 2,000 3,000
The IRR is the interest rate at which the present value of the three inflows
equals the $5,000 outflow
0 1 2 3
Beginning -$10,000 -$6,979 -$3,656
project balance
Capital Investment
Annual Cash Inflows
130,000 / 26,000 =5
Internal Rate of Return Method
STEP 2. Use the factor and the present value of an annuity of 1 table to find the internal
rate of return.
Locate the discount factor that is closest to 5.0 on the line for 10 periods.
If cash inflows are unequal, trial and error solution will result if present value
tables not are used.
Use business calculators and electronic spreadsheets
Recap - How do we calculate IRR?
0 1 2
-100 60 60
0 1 2
-100 60 60
When projects have non-normal cash flows, multiple IRRs may occur
A non-normal cash flow occurs when a project calls for a large cash outflow
sometime during or at the end of its life
There is no way to know which IRR is correct
Sign changes in the Cash Flows
IRR evaluates a project correctly when there is an initial negative cash flow,
followed by a series of positive ones (-+++).
If the signs are reversed (+---), that will change the accurateness of the IRR
calculation.
If there are multiple sign changes in the cash flows (+-+-+) or (-+-+-), your
calculation would result in multiple IRRs, also making the project very difficult to
evaluate.
Investment Classification
4 2,000
$2,300
-$1,000 -$1,320
Cash borrowed (released) from the project is assumed to earn the same
interest rate through external investment as money that remains internally
invested.
Investment Appraisal
Absolutely vital
Key considerations for firms in considering use: to also
remember this for
evaluation!
Ease of use/degree of simplicity required