Professional Documents
Culture Documents
MS - B Ean: Original Organic Coffee Scrub
MS - B Ean: Original Organic Coffee Scrub
MS - B Ean: Original Organic Coffee Scrub
B e U B
.
R
SC
S E E
FF
CO
M
OR
IG
IN AL
DISTRIBUTOR
SUPPLIER
CUSTOMER
PARTNERS & DISTRIBUTORS
GENDER
LOCATION
20s until
60s
AGE
DISTRIBUTION CHANNEL
CUSTOMER RELATIONSHIP
SHARING
KNOWLEDGE
ONLINE COMMUNITY
RECOMMENDATION
AND FEEDBACK
CUSTOMER RELATIONSHIP
E-MAIL AND
SOCIAL MEDIA
PERSONAL
ASSISTANCE
DIRECT
INTERACTION
West Java Coffee
80 k/kg
West
Salt Java
and Sugar
Coffee
80 k/kg
20
Vanilla Powder
60 k/kg
Estimated Cost
Cinnamon Powder Coconut Oil
65 k/kg 20 k/250g 30k k/100mL
COST PROJECTION
EACH MONTH
Materials
Salaries 60 M
Supplies
10 M 20 K/pcs
1M
2 M/person 100 pcs / month
COST DISTRIBUTION
REVENUE ESTIMATION
1 DAY
1st 100 pcs x 30 K/pcs 3 M/day
promotion
1 MONTH 90 M/month
3 M X 30 DAYS
1 DAY
4 M/day
2nd
promotion
100 pcs x 40 K/pcs
120 M/month
1 MONTH
4 M X 30 DAYS
1 DAY
5 M/day
3rd
promotion
100 pcs x 50 K/pcs
150 M/month
1 MONTH
5 M X 30 DAYS
PROFIT ESTIMATION
FOR FIRST PROMOTION
80 M
PROFIT
COST
10 M
90 M
REVENUE