Professional Documents
Culture Documents
Pixar Disney - Group 8 - Section A
Pixar Disney - Group 8 - Section A
Pixar Disney - Group 8 - Section A
Group 8:
Anji Sinha PGP/21/073
Ashrav Gupta PGP/21/077
Ishan Bhatt PGP/21/085
Nayamat Bal PGP/21/099
Shefali Birla PGP/21/113
Ally or Acquire?
Factor Strategy
Factors Reason
type/intensity recommendation
Disney will be able to acquire the technology and talent
Type of synergy Reciprocal Acquisition capabilities of Pixar, while Pixar will be able to access the
marketing and distribution capabilities of Disney
There are two major set of high value resources: First is the hard
Nature of High value of soft resource which are the software Ringmaster and Marionette
and hard Equity alliances
resources developed by Pixar. The second aspect is the animation
resources
designers, who are the soft resources
Extent of Redundancies will arise out of the independent aspect of
redundant Medium Equity alliances operations for both studios, and possible talent exodus from
resources Disney. Both of these are not high intensity factors
• As per the current structure, if a moderate growth rate is considered, with a terminal growth rate of 6% and
projections in terms of step down method then the NPV is ~$5.6bn
• For the negotiated deal, a conservative negotiated deal with 50% revenue sharing has been considered. In this
case the NPV is ~$7.2bn. It is important to consider this NPV as Pixar is clearly not willing to work as per the
current deal. So even the 50% sharing is quite a conservative estimate
• On basis of Exhibit 11, a median has been taken on basis of the four methods of valuation. On basis of the same
an exchange ratio (Disney shares/Pixar shares) of 1.4x to 2.2x
Disney should acquire Pixar and let it retain its
DNA
Pixar’s management should retain control
• Pixar’s success is due to specialized knowledge of its employees so management should not
change
• Pixar’s senior employees should be given Disney stocks in lieu of Pixar stocks they own to ensure
they do not leave the company