Professional Documents
Culture Documents
The Strategy of A Modern Airlines
The Strategy of A Modern Airlines
The Strategy of A Modern Airlines
Airlines
Without Segmentation
Profit and Profitability
Without Modern Strategy
Total no. of Seats = 300, Average Load Factor = 80%
Occupied Seats = 80% of 300 = 240
Price per passenger = $250
Total Earning/ Revenue = 240*250= $60000
Fixed Airline Cost = $50000
Variable Cost = $20 per passenger
Total Cost/ Expenditure = Fixed + Variable Cost = 50000 + 20*240=
$54800
Total Profit per Flight = Total Earning – Total Expenditure= $(60000-
54800) = $5200
Profitability= (Profit/Total Cost)*100 = (5200/54800)*100= 9.48%
Profit per passenger = $5200/240 = $21.66
Segmentation
First class Business class
Economy class
Profit and Profitability
With Modern Strategy
Total no. of Seats = 300
Average Load Factor = 80%
Occupied Seats= 80% of 300 = 240 (Economy: 144, Business: 72, First class: 24 )
Price per passenger = $250(Economy), $500(Business), $1000(First class)
Total Earning/ Revenue = 144*250 + 72*500 + 24*1000 = $96000
Fixed Airline Cost = $55000
Variable Cost = $20, $40, $100 per passenger
Total Cost/ Expenditure = Fixed + Variable Cost = 55000 + 20*144 + 40*72 +
100*24 = $63160
Total Profit per Flight = Total Earning – Total Expenditure
= $(96000-63160)= $32840
Profitability= (Profit/Total Cost)*100 = (32840/63160)*100 = 51.99%
Profit per passenger = $32840/240 = $136.8
Contd…
Earning of Economy class = (144*250)$ = $36000
Earning of Business class = (72*500)$ = $36000
Earning of First class = (24*1000) = $24000
Expenditure of Economy class = (30000+2880)$ = 32880$
Business class = (15000+2880+2500)$ = 20380$
First class = (5000+2400+2500)$ = 9900$
Profit of Economy class = Earning – Expenditure = (36000-32880)$ = 3120$
per passenger = (3120/144)$ =21.66$
Business class = (36000-20380)$ = 15620$
per passenger = (15620/72)$ = 216.94$
First class = (24000-9900)$ = 14100$
per passenger = (14100/24)$ = 587.5$
Profitability of Economy class = (3120/32880)* 100 = 9.48%
Business class = (15620/20380)*100 = 76.64%
First class = (14100/9900)*100 = 142.42%
Total Profit Profitability Profit per
passenger