Professional Documents
Culture Documents
P O P E: Rotect Ur Olluted Nvironment
P O P E: Rotect Ur Olluted Nvironment
• This is P-Bins
means Protect bins
used to collect
Cigarettes Butts.
• P-Bins will be Attached at
cigarette vendors’ shop
instead of Rs.150 deposit.
• Every 15 days Accumulated
butts will be collected from
vendors or associate in
Rs.500 per KG rate.
• Once collecting
estimated cigarettes’
Butts separation
process of butts will
be started.
Raw-material Separation
• There are 4 types of raw-material, That
can be separated from cigarettes butts.
1) Ash
2) Tobacco powder
3) Paper
4) Filter-toxic (Cellulose acetate )
Ash
2 labour*4000= Rs.8000
P-Bins (Deposit income)
• Per P-Bins Rs.150 deposit
• 50 vendors So, 50*150..
(1)=7500
• Our costing per P-Bins
Rs.70..(2)
• 150..(1)-70...(2)=80
• 80*50=4000 is our profit.
(From deposits)
Net Profit (15 days)
1) Revenue
a. Ash = Rs. 30*5= Rs.150
b. Manure = Rs. 30*10= Rs.300
c. Cellulose acetate = price Rs.6,000*10= 60,000
60450
2) Expenses
d. Cost of row-material
(cigarette Butts 500*25= Rs. 12500
Chemicals bottles , Cellulose Enzyme 150/kg *2= Rs.300
Tio2 pigment (Titanium dioxide) 170/kg.*2= Rs.340)
b. Cost of labour 2 labour = Rs.8000
21140
Net Profit
=Revenue-Expenses
= 60450-21140
= 39310
Future Expansion
• Ash Bricks Manufacturing
• Air purifier Plates
• Mass Manure Manufacturing