Professional Documents
Culture Documents
Scribd Abhishek Rathi - Capital Structure
Scribd Abhishek Rathi - Capital Structure
Scribd Abhishek Rathi - Capital Structure
• Tax Shield
Tax Shield or TS = rD * mtr * D
PV(TS) = (rD * mtr * D ) / rD
The firm value = Value of All Equity Firm + PV Tax Shield
Cost of Debt- Financial Distress
• Causes-
High business risk
High financial risk
Debt 0.307882 0.35 0.4 0.45 0.5 0.55 0.6 0.65 0.7 0.75
Equity 0.692118 0.65 0.6 0.55 0.5 0.45 0.4 0.35 0.3 0.25
Ra 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551
Re 0.190027 0.195388 0.20273 0.211407 0.22182 0.234546 0.250455 0.270908 0.298179 0.336358
Rd 0.107282 0.107282 0.107282 0.107282 0.107282 0.107282 0.107282 0.107282 0.107282 0.107282
WACC 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551 0.164551
0.35
Ra
0.3
Re
0.25
Rd
0.2
WACC
0.15
0.05
0
1 2 3 4 5 6 7 8 9 10
D/A
0.30 0.50 0.60 0.70