Professional Documents
Culture Documents
Budgets: Trefor Mcelroy September/October 2017
Budgets: Trefor Mcelroy September/October 2017
Budgets
Trefor McElroy
September/October 2017
• 2 phases:
– Planning
– Control
3
The planning and Establish mission and objectives
control process
Undertake a position analysis
Prepare budgets
1. External explanation:
• Business conditions have changed.
2. Internal explanations:
• There have been problems in the planning
process; or
• There have been problems in the
implementation process.
Variance analysis
Rolling budget –
– prepared on a continual basis so always have 12
months budget ahead
Relationship between the budgeted and actual profit
Budgeted profit
plus
minus
equals
Actual profit
Flexible budgets
A more valid comparison can be made between the budget
(using the flexed figures) and the actual results.
Original Flexed budget Actual
budget
Output (production 1,000 units 900 units 900 units
and sales)
£ £ £
Sales revenue 100,000 90,000 92,000
Direct materials (40,000) (36,000) (36,900)
Direct labour (20,000) (18,000) (17,500)
Fixed overheads (20,000) (20,000) (20,700)
Operating profit 20,000 16,000 16,900
Budgeting
Possible approaches
1. Incremental
2. Zero-base
Approaches
• Incremental –
– Add a percentage to last year’s budget
– Builds in any previous inefficiencies (budgetary slack)
– But quick and simple to prepare
• Zero Based -
– Start with zero value and justify all expenditure
– Time consuming & expensive
12
What is the budgeting process?
Promote forward
Help coordination
thinking and and communication
identification of Budgets between the various
short-term sections of the
problems business
Motivate managers
to better Provide a basis Provide a
performance and for a system of system of
assists control authorisation
performance
evaluation
• Income statement, balance sheet & Cash budget
Master
• Cash budget Budgets
– shows expected cash flows in detail
17
What are the typical budgets? (2)
Sales budget
Production budget
Budgeted income
statement
Trade Trade
Cash
receivables payables
budget
budget budget
Receipts
Receivables 60 52 55 55 60 55
Payments
Payables 30 30 31 26 35 31
Electricity 14 9
Other overheads 2 2 2 2 2 2
Van purchase 11
Total payments 42 42 68 38 47 52
Opening balance 60 52 55 55 60 55
Sales revenue 52 55 55 60 55 53
Closing balance 52 55 55 60 55 53
An example of a trade payables budget
Opening balance 30 30 31 26 35 31
Purchases 30 31 26 35 31 32
Closing balance 30 31 26 35 31 32
An example of an inventories budget
Opening balance 30 30 30 25 25 25
Purchases 30 31 26 35 31 32
Closing balance 30 30 25 25 25 25
• Jane Ashton:
• Cashbalance
Bank budgetat-1Example
June £25,000
• Budgeted sales:
– May £65,000
– June £95,000
– July £105,000
– August £125,000
• 70% in the month of sales, 25% in the month following
25
Example ….
• Budgeted purchases:
– June £65,000
– July £80,000
– August £55,000
• Wages: £8,000 per month paid monthly
• Overheads: £17,000 per month (including
£4,000 depreciation ) paid monthly
• Tax: £15,000 paid in July
• Loan Repayment: £7,500 paid in July
26
Cash Budget Template
June July August
£ £ £
Receipts
Cash sales (70%)
Credit sales (25%)
Total receipts
Payments
Purchases
Wages
Overheads
Tax
Loan repayment
Total payments
27
• Sales:
• Receipts
Cash sales for June = 70% of June’s sales (£95,000)
• Credit sales for June = 25% of May’s sales (£65,000)
• Use the same approach for July and August
28
Cash Budget for 3 months to 31 August
Payments
Purchases
Wages
Overheads
Tax
Loan repayment
Total payments
29
• Use the information as given
Payments
• Note: Overheads include depreciation
• Depreciation is not a cash flow - exclude
30
• Net cash flow = Total receipts minus total payments
• Finally
Opening balance = bank balance at 1 June
• Closing balance = net cash flow plus opening balance
• Closing balance = opening balance for the next month
31
Making budgetary control effective