Professional Documents
Culture Documents
Analysing Working Capital of Kamps Ecotech PVT LTD
Analysing Working Capital of Kamps Ecotech PVT LTD
On
Analysing Working Capital Management
of
Kamps Ecotech Private Ltd.
Submitted to
Institute Code: 804
Institute Name:
R.H.PATEL INSTITUTE OF MANAGEMENT
Prepared by:
Pratik Rathod
Enrolment No – 198040592065
Krunal Kadiya
Enrolment No- 198040592022
Introduction – Working Capital
Limitations
About Company :
Hospitals
Dairy
Food Processing
Poultry Farms
Breweries
Agriculture
Cooling Towers
Swimming Pool-SPA-Sauna
Bottling Section
Process of making Suroxyl
Research Design
The methodology controls the study, dictates the acquisition of the data,
and arranges them in logical relationships, sets up a means of refining the
raw data, contrives an approach so that the meanings that lie below the
surface of those data become manifest, and finally issue a conclusion or
series of conclusions that lead to an expansion of knowledge.
The source of data is secondary in nature. The data for the present study
has been collected from the authorized person of the company. This
includes financial data such as last 3 years audited financial statements
and audit reports.
In order to analyze the secondary data the statistical tools like ratio
analysis, trend analysis used.
Literature Review
With the industrialization, the importance of the finance has increased
and working capital management emerged as one of the vital area in the
financial management. Research is not complete unless the previous
references are not taken into consideration and studied. The previous
studies help in planning structure of the present study and take into
account area, if any, left out in previous studies, and helps in identifying,
the problems, the size, the scope and development of present study
structure.
3. Banarjee
5. Bhattacharya
Current Assets
Short-Term Loans and Advances ₹ 38,621 54% ₹ 54,452 41% ₹ 1,64,515 202%
₹ 25,131
(A) Gross Current Assets ₹ 3,80,693 ₹ 4,15,680 256% ₹ 7,43,203 230% ₹ 9,12,436 759%
Current Liabilities
(B) Total Current Liabilities ₹ 1,61,223 ₹ 1,84,146 -54% ₹ 4,86,398 70% ₹ 3,53,104 -27%
Current Assets
Current Ratio = ___________________________
Current Liabilities
Current Ratio
Company has maintained good Current ratio of greater than 2 during the year
2020, 2018, 2017 which indicates company has enough current assets to meet
current liabilities, but during the year 2019 company’s current ratio was not
ideal.
2. Quick Ratio
The Quick Ratio is sometimes called the "acid-test" ratio and is one of the best
measures of liquidity.
Quick ratio = Quick Assets
Current liabilities
Quick Ratio
Year Current Assets Inventories Quick Assets ( CA - Inventory) Current Liabilities Quick Ratio
Company has maintained adequate Quick Ratio of greater than 1 During all years.
Which indicates company has enough liquidity to pay current liabilities.
3. Equity Ratio
This ratio indicates proportion of owners’ fund to total fund invested in the business.
Traditionally, it is believed that higher the proportion of owners’ fund lower is the
degree of risk.
Shareholder’s Equity
Equity Ratio = __________________________
Capital Employed
4. Debt Ratio
Total debt will include short and long-term borrowing from financial institution
debentures bonds. Capital employed will include total debt and net worth .
Total Debt
Total Debt Ratio = ________________
Total Assets
Company’s Debt ratio from 2017 to 2020 was not favourable as it is greater than
ideal debt ratio of 0.4. Which indicates total debt is higher than Total assets.
Company need to reduce its debt by paying surplus profits to creditors, short-
term loans and advances.
Debt-Equity = __________________________
Shareholder’s Equity
Company’s Debt ratio was very good for the year 2019 and 2020 as debt was less
than half of equity which signifies company has enough capital to pay debt
(liabilities). However for the year 2017 and 2018 debt – equity ratio was not
favorable as it was greater than 0.5.
6. Proprietary Ratio
Proprietary ratio expresses the relation between net worth and total assets.
Net worth
Proprietary ratio = ________________
Total assets
Company’s proprietary ratio was very low during year 2017 to 2020 which
indicates less than half of total assets are financed by shareholders.
Company had good total assets turnover ratio of more than 2.5 during 2019 and
2020 which indicates company is using total assets with high efficiency to
generate revenue.
Debtor turnover for the year 2020 was 48.4 which signifies that during the year 2020
money was collected for 48 times. During the year 2019 it was 100 times which
means debt collection period was very low.
Company had collection period of 3.6 days during the year 2019 and 7 days in year
2018 however company increased collection period to 7.5 days in the year 2020.
14. Creditors turnover Ratio
The accounts payable turnover ratio, also known as the payables turnover or the
creditor’s turnover ratio, is a liquidity ratio that measures the average number of
times a company pays its creditors over an accounting period.
Total Credit Purchase
Creditors Turnover Ratio = _____________________________________
Average Creditors
Creditor turnover ratio of 2.5 for the year 2020 signifies that creditors paid for 2.5
times during the year. And same ratio for the year 2019 was 4.3 and 4.2 for the year
2018. Company’s creditor turnover ratio is decreasing every year which indicates
that company is not paying money to creditors frequently and blocks creditors
money which company need to improve.
Creditor velocity ratio for the year 2020 was 4.8 month which indicates that it takes
5 months for company to pay to creditors which need to be further minimised.
creditor velocity ratio was low and favourable during the year 2018 and 2019 but
not favourable for the year 2020.
16. Net Profit Ratio
It indicates the result of the overall operation of the firm. The higher the ratio, per
profitable is the business.
Net Profit
Net profit ratio = ________________ *100
Net sales
Net profit is the profit available with company after paying all the expenses and
deductions. Company’s net profit ratio was very low during all the years despite
high gross profit ratio. Company earned only 3% of net sales in year 2020.
Company need to reduce its expenses to increase net profit.
Company has generated 18% profit against capital invested in the year
2020, 14% profit in the year 2019 and 24% profit against capital invested in
the year 2017. However company generated only 4% profit against capital
invested in the year 2018. Company’s overall performance for the year
2020, 2019 and 2017 was good.
Net Income
Return on Equity = _________________________________
Share holder’s Equity ( Net worth)
Company had good ROE ratio which indicates owners funds are
generating 21% return for the year 2020, 14% for the year 2019 and 30% for
the year 2017. However ROE was very low of 5% for the year 2018.
EPS indicates net profit available to equity share holders per share. EPS
for the year was 2.77 which indicates each equity share holder gets 2.77
Rupees and it is considered as very low. However for the year 2018 EPS
was 0.46 which is considered as very low.
Bibliography
https://www.investopedia.com
https://www.accountingtools.com/articles/working-capital-analysis.html
https://www.wallstreetprep.com/knowledge/working-capital-101/
https://cleartax.in/s/working-capital-management
https://
corporatefinanceinstitute.com/resources/knowledge/modeling/working-cap
ital
Findings & Suggestions
1. Company maintained very good gross profit but net profit after deducting
all the expenses and deductions was very low. Company need to reduce its
expenses to increase net profit. To reduce expenses company need to reduce
cost of goods sold by purchasing raw material in bulk and negotiating with
creditors to reduce purchase price.
7. Company maintained high cash on hand & bank which company should
reinvest in business expansion and paying debt.
10. Company generated 70% profit from average assets for the year 2020
which indicates high utilisation efficiency.
12. Company’s EPS was very low during all the year which company need to
increase by increasing net profits.