Breakdown of Sales ($)

Sales
Others; 5,168.61
Product sales; 78,809.41

Managed Services; 214,294.85

Non-managed services; 115,367.05

Managed Services Non-managed services Product sales Others

Breakdown of Direct Cost ($)
Direct Cost
Manager Services; 45,728.92

Product; 69,389.48

Others; 4,414.43

Payroll Tech; 101,883.18

Manager Services Others Payroll Tech Product

 Operating Expenses
Operating Expenses
$50,000.00

$40,000.00

$30,000.00

$20,000.00

$10,000.00

$0.00
e e e e s es es es e on n t
ns ns ns ns fit g ns e on tio es
e e e e ne ar e lF h
ci ati a te
r
xp xp xp ex
p
Be ch xp na le
p tiz In
e e e re or
i ce es g
tiv
e
ye
e IT ye sio Te p
rv Sa
l l tin o an
c es De Am
Se su ra pl of
n ist Em cu
p Pr
Co m
i n
Oc
l ad
a
ner
Ge

Operating Expenses