Professional Documents
Culture Documents
Final
Final
Final
1400 1341
1200
1000
800 800
800
700
600
600
400 356
305
200 184
0
DISH 1 DISH 2 DISH 3 DISH 4
PROJECTED ACTUAL
• EBITDA VS RESTAURANT
120000
100000 98572
60000
50284 50952
40000
20000
0
REBELLION NOEISIS TRIBE SMASHING
4000 $22.50
3844 $22.41
$22.27
$22.00
3500
3099 $21.50
2930 $21.42
3000
2800
$21.00
2500
$20.50
2000
$20.00
1500
$19.53 $19.50
1000
$19.00
500 $18.50
0 $18.00
REBELLION NOESIS TRIBE SMASHING COMPOSERS
1400
1200
800
600
471
414 400
400 362
200
0
DISH 1 DISH 2 DISH 3 DISH 4
PROJECTED ACTUAL
• EBITDA VS RESTAURANT
80000
70000 68753
66181 65152 66154
60000
54118
50000
30000
20000
10000
0
REBELLION NOEISIS TRIBE SMASHING
4000 $22.50
3844 $22.41
$22.27
$22.00
3500
3099 $21.50
2930 $21.42
3000
2800
$21.00
2500
$20.50
2000
$20.00
1500
$19.53 $19.50
1000
$19.00
500 $18.50
0 $18.00
REBELLION NOESIS TRIBE SMASHING COMPOSERS
1400
1400
1300
1200 1200
1200
1000
800
600
400 365
302 318
200
137
0
DISH 1 DISH 2 DISH 3 DISH 4
PROJECTED ACTUAL
• EBITDA VS RESTAURANT
120000
102732
100000
88463 87621
80000 75802
40000
27261
20000
0
REBELLION NOEISIS TRIBE SMASHING
4000 $22.50
3844 $22.41
$22.27
$22.00
3500
3099 $21.50
2930 $21.42
3000
2800
$21.00
2500
$20.50
2000
$20.00
1500
$19.53 $19.50
1000
$19.00
500 $18.50
0 $18.00
REBELLION NOESIS TRIBE SMASHING COMPOSERS
700
700
649
612
600
543
500
400
300
200
100
0
DISH 1 DISH 2 DISH 3 DISH 4
PROJECTED ACTUAL
• EBITDA VS RESTAURANT
80000
72363
70000
65194
60994
60000 57363
54393
51683
50000
44574
40000 38705
30000
20000
10000
0
REBELLION NOEISIS TRIBE SMASHING
4000 $22.50
3844 $22.41
$22.27
$22.00
3500
3099 $21.50
2930 $21.42
3000
2800
$21.00
2500
$20.50
2000
$20.00
1500
$19.53 $19.50
1000
$19.00
500 $18.50
0 $18.00
REBELLION NOESIS TRIBE SMASHING COMPOSERS
900
900
800
800
700
650
600
600
525 535
500
442 432
400
300
200
100
0
DISH 1 DISH 2 DISH 3 DISH 4
PROJECTED ACTUAL
• EBITDA VS RESTAURANT
90000
79925
80000
70000
64910
60803
60000
50785
50000 45940
41283 41613
40000
34610
30000
20000
10000
0
REBELLION NOEISIS TRIBE SMASHING
4000 $22.50
3844 $22.41
$22.27
$22.00
3500
3099 $21.50
2930 $21.42
3000
2800
$21.00
2500
$20.50
2000
$20.00
1500
$19.53 $19.50
1000
$19.00
500 $18.50
0 $18.00
REBELLION NOESIS TRIBE SMASHING COMPOSERS
1263
1200
1000
800
746
700
650
600 617
600
500
446
400
200
0
DISH 1 DISH 2 DISH 3 DISH 4
PROJECTED ACTUAL
• EBITDA VS RESTAURANT
90000
84994
80000
70000 68195
60000 58043
54494
50000 46168
40000
32220
30426
30000
20362
20000
10000
0
REBELLION NOEISIS TRIBE SMASHING
4000 $22.50
3844 $22.41
$22.27
$22.00
3500
3099 $21.50
2930 $21.42
3000
2800
$21.00
2500
$20.50
2000
$20.00
1500
$19.53 $19.50
1000
$19.00
500 $18.50
0 $18.00
REBELLION NOESIS TRIBE SMASHING COMPOSERS
800
751
700 693
700
600
600
500 500
500
419
400
300
200
100
0
DISH 1 DISH 2 DISH 3 DISH 4
PROJECTED ACTUAL
• EBITDA VS RESTAURANT
90000
82322
80000
70000
65257
62743
60521
60000
51357
50000 46531
38773 39296
40000
30000
20000
10000
0
REBELLION NOEISIS TRIBE SMASHING
4000 $22.50
3844 $22.41
$22.27
$22.00
3500
3099 $21.50
2930 $21.42
3000
2800
$21.00
2500
$20.50
2000
$20.00
1500
$19.53 $19.50
1000
$19.00
500 $18.50
0 $18.00
REBELLION NOESIS TRIBE SMASHING COMPOSERS