Professional Documents
Culture Documents
Declining Balance Method
Declining Balance Method
• A certain type of machine loses 10% of its value each year. The
machine costs 2,000.00php originally. Makes out a schedule showing
the yearly depreciation, the total depreciation and the book value at
the end of each year for 5 years.
Solution:
Year Book value at Depreciation Book value at the end of year
beginning of year during the year
1
2
3
n
L
Year Book value at Depreciation during Total depreciation Book value at the
beginning of year the year 10% at end of year end of year
1 P 2,000.00 P 200.00 P 200.00 P 1,800.00
2 1,800.00 180.00 380.00 1,620.00
3 1,620.00 162.00 542.00 1,458.00
4 1,458.00 145.80 687.80 1,312.00
5 1,312.20 131.22 819.02 1,180.98
Problem 2
• =200,00 =20,000
= 5.756
=
= P35,570.35
Problem 3
• =70,000
Double Declining Balance (DDB) Method
When the DDB method is used, the salvage value should not be
subtracted from the first cost when calculating the depreciation charge.
Problem 1
• A man bought a tractor for P400,00 and used it for 12 years, the life
span of the equipment. What is the book value of the tractor after 6
years of use? Assume a scrap value of P24,000 for straight line
method; P20,000 for textbook declining balance method and P18,000
for the double declining balance method.
Solution:
• =400,000 =6
• A baker bought an oven for P30,000 and used it for 6 years, the life
span of the equipment. What is the book value of the oven after 3
years of use? Assume a scrap value of P15,000 for straight line
method; P12,000 for textbook declining balance method and P9,000
for the double declining balance method.
Solution:
• =30,000 =3
Rate of Return =
*Since the PW of the net cash flows is less than zero (-65,964.55), the investment is
not yet justified.
By the future worth method
• Referring to the cash flow solution by the PW method.
*Since the FW of the net cash flows is less than zero (-408,440.7), the investment is not
justified.
By the payback method
• Payback period =
= 4.3 years
Problem 2
An investment of P350,00 can be made in a project that will produce a
uniform annual revenue of 195,000 for 6 years and then have a salvage
value of 15% of the investment. Out-of-pocket costs for operation and
maintenance will be P70,000 per year. The company expects capital to
earn 30% before the income taxes. Is this desirable investment? What is
the net annual profit? with taxes and insurance of 6% of the
investment.
Solution:
• Co P350,000
• CL 15%(350,00)=P52500
• Annual Revenue P195,000
Annual Cost:
Depreciation: (d)(SFM)= = P23,322.30
Operation and maintenance: = P70,000
Taxes and insurance: 6%(P350,000) = P21,100
Total annual cost: = P114,422.3
• Net Annual profit = Annual Revenue-Annual Cost
P195,000 - P114,422.3 = P80,577.7
• ROR= x 100% = x100% = 23.02%
*Since the PW of the net cash flows is less than zero (-115,293), the
investment is not yet justified.
By the future worth method
• Referring to the cash flow solution by the PW method.
*Since the FW of the net cash flows is less than zero (-1,337,462), the investment is
not justified.
By the payback method
*Since the rate of return is less than 25%, the investment is not justified.
By the annual worth method
*Since the PW of the net cash flows is less than zero (-233,007), the
investment is not yet justified.
By future worth method
• Referring to the cash flow solution by the PW method.
*Since the FW of the net cash flows is less than zero (-39,797), the investment is not
justified.
By the payback method
• Payback period =
= 3.6 years
GROUP MEMBERS
• CALLUENG, DESIREE M.
• DINNAYAN, KRYSTAN A.
• DINULONG, HAPPILYN A.
• GALLEMA, KRIS TEA I.
• MASSAGAN, JOLINA A.
(BSCE – 2A)