Example of Dividend Decrease and Price Decrease. 2. Takeover Example

You might also like

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 8

1.

Example of dividend decrease and price


decrease.
2. Takeover example
 
• Inputs -- plant and equipment = 100 million all
equity financed.
• ROE = 15%
• ROE = .15 * 100 million = 15 million.
• If there are 3 million shares outstanding
this represents $5 per share in earnings.
• Capitalization rate (required return) = 12.5%
• If 60% of the 15 million is reinvested then this
represents $9 million increase in the firm’s capital.
• g = ROE xb = .15 x .6 = .09
• P= D1/(k-g)  Now if 60% is retained then 40% is
paid out so dividends are now $2.
• 
• P= 2/(.125-.09) = 57.14
• The no retention ( plowback) price is P = 5/.12.5 =
$40
• 
• There the price reflects $ 17.14 in PV of growth
opportunities –
• Price = no growth value of the firm + PVGO
(basically g)
• P = E1/k + PVGO
• Now stock prices do NOT always go up when a firm
cuts dividends! Many times the cut in dividends
reflects problems with the firm and that
INFORMATION will cause the stock price to decline.
• Another factor is that the ROE must be > k for the
above example to be the case. If ROE = k then the
stock is a “cash cow”.
• 
• Suppose another firm has ROE of 12.5% and k is
also 12.5%
• Then g= ROE xb
• If the firm plows back 60%
• 
• g= .125 x .6 = .075
• 
• P= 2/(.125-.075) =$40 -- the same as the no growth
price.
•TAKE OVER eXAMPLE
•A firm’s management insists on plowback of 60% in projects
with ROE of 10%. But the firm’s capitalization rate is 15%. The
firm pays out $2 on $5 earnings.

•g = .10 x .6 = .06
• 
•P = 2/(.15-.06) = $22.22
• 
•PVGO = price per share – no growth value per share
• = 22.22 – 5/.15 = -11.11

• So another firm could buy this firm for 22.22 stop
the plow back and pay out all the earnings
• 5/.15 = 33.33

You might also like