Professional Documents
Culture Documents
RAMID Souhail Final Exam Case Study
RAMID Souhail Final Exam Case Study
RAMID Souhail
Banks then and now: 1-(a) Consider a commercial bank circa 1973.
What would each side of its balance sheet have looked like?
• A commercial bank takes deposits from customers and makes loans from the deposits.
• Profit is made from the interest rate spread.
Spread= Interest paid - Interest received
• The assets of balance sheet of a commercial bank in the past would be composed
1. Cash and cash equivalents that vary from cash vault, treasury securities and required
reserves ,
2. Large amounts of loans receivables made to customers.
Banks then and now: 1-(a) Consider a commercial bank circa 1973.
What would each side of its balance sheet have looked like?
HSBC Example
• Loans receivables to customers represent the largest
proportions of assets with 50.97%.
• Small amount of intangible and fixed assets
• Regarding the liabilities of a commercial bank, it is
mainly composed of customer deposits in addition to
government and interbank deposit
• HSBC’s customers’ deposits consisted 62.37% of total
liabilities
• Deposits represents the largest proportion of total
liabilities.
• Commercial banks benefit from the discount window
which is a monetary instrument is allowing the
commercial bank to take loans from the central bank.
• Since it was impossible to find financial statements of a HSBC Balance Sheet
commercial bank in 1973, I relied on the balance sheet
of HSBC in 1997
1-b) Consider an investment bank circa 1973. What would each side of
its balance sheet have looked like?
• Securities
• Derivatives
1-b) Consider an investment bank circa 1973. What would each side of
its balance sheet have looked like?
• Deposits Customers
• Discount Window from the Central Bank
There are many standards used to determine if Bear is adequately Interest Coveage Ratio
capitalized. 2008 2007 2006 2005 2004
1,08 1,02 1,43 1,53 2,26
• Interest coverage ratio,
• Cash ratio,
• Gross leverage ratio,
• Tier 1 capital ratio, 2008 2007 2006 2005 2004
Tier 1 Capital 15575 14964 14508 12159 10358
• Total Liquidity as Percentage of Repo Financing, and Tier 1 Capital Ratio 3,90% 3,78% 4,14% 4,16% 40,47%
Cash Ratio 0,174 0,164 0,097 0,061 0,051
• Total Liquidity as Percentage of Net Repo Financing.
2- b) What standard is being used to determine whether or not Bear
was adequately capitalized?
1. Interest coverage ratio of Bears has been decreasing since 2004 from 2.26 to 1.02 in 2007 shows that Bears is facing
difficulties to pay interest and outstanding debt
2. The cash ratio has always been under 1 over the period 2004-2008. The firm is lacking cash to pay its short term
borrowing.
3. Tier 1 Capital Ratio: a dramatic decrease from 40% in 2004 to 3,78% in 2007
4. Gross leverage ratio experiences an increase of 6% in 2 years from 28% in Aug 2006 to 34% in March 2008
5. Total Liquidity as Percentage of Repo Financing, and Total Liquidity as Percentage of Net Repo Financing are around 34%
and 47% which demonstrates the high exposure to Repo financing Bear is facing an illiquidity to cover it borrowing under
the repurchase agreements.
By comparing Bears, to Goldman Sachs, Lehman Brothers, Merrill Lynch, and Morgan Stanley,
• Bears’ liquidity (defined as cash +liquid assets + unencumbered asset borrowing value) is the lowest in 2017. It
is equivalent to $35.5 billion. The closest is Morgan Stanley with $118 billion which is three times. Bears’
Liquidity Ratio is 171% the lowest compared to competitor and similar investment banks.
(in $ billion) Bear Steams Goldman Sachs Lehman Brothers Merrill Lynch Morgan Stanley
Total Liquidity (defined as cash +liquid assets + 35.3 168.6 169.8 181.9 118.0
unencumbered asset borrowing value)
Liquidity Ratio (defined as Total Liquidity / Short-term 171% 236% 790% 248% 181%
Unsecured Debt)
• Regarding Total Liquidity as Percentage of Net Repo Financing which shows the ability to cover the
borrowing made under the Repos, Bear is experiencing the worst ratio with 47% compared to Goldman Sachs
with 230% and Morgan Stanley with 328%.
(in $ billion) Bear Steams Goldman Sachs Lehman Brothers Merrill Lynch Morgan Stanley
Total Liquidity as Percentage of Repo Financing 34% 106% 93% 77% 72%
2- d) How are the capitalizations of financial institutions changing over
the period prior to the crisis at Bear Stearns? Why?
• When there is a housing boom, the price of the assets increases. the balance sheet of the financial institutions is stronger
and inflated.
• The financial institutions possess large capital surplus. Find a way to deploy these surplus and make profits from that
capital by increasing their balance sheets.
• Plunge in taking short-term debt and repurchase agreement on the liabilities side whereas looking for potential borrowers on
the assets side.
• In the pre-crisis period, even the borrowers who does not meet the repayment conditions benefit from the loans since the
will to deploy the surplus capital and make profit from it.,
• More capital is utilized in increasing trading positions through chasing yield and investing in derivatives.
• Goldman Sachs’ balance sheet over the period 2001-2005 expanded at a high rate. The securities borrowed and purchased
under the assets’ section increased from $128,700 billion in 2001 to $200,000 billion in 2005, a growth of 55.3%.
• The repurchase agreements, the securities loaned, and the securities sold increased from $46,000 billion in 2001 to $66,000
billion in 2005, a growth of 43.48%.
• The short-term borrowing increased from $37,597 billion in 2001 to $54,000 billion in 2005, a growth of 43.62%.
2- d) How are the capitalizations of financial institutions changing over
the period prior to the crisis at Bear Stearns? Why?
• Goldman Sachs’ balance sheet over
the period 2001-2005 expanded at a
high rate. The securities borrowed
and purchased under the assets’
section increased from $128,700
billion in 2001 to $200,000 billion
in 2005, a growth of 55.3%.
• Systemic risk: Even if the financial institution is well capitalized and regulatory capital, it cannot escape the systemic
risk.
• Interconnectedness is the key. Banks and financial institutions are interconnected. They are too interconnected to
fail. They rely on various means that are important and crucial for the financial system.
• One way is the derivatives that brings two bilateral contractors together.
• Another way is the prime brokerage. Financial institutions provide funding to hedge funds through securities. One
bankruptcy at a financial institution will impact the chain and cause disruptions. Thus, when the crisis happens, this
interconnectedness plays its role and impacts every key player in the chain.
3- Financing Mix: (a) How does Bear’s mix of financing sources
compare to other similar financial institutions?
There are three main various mix financing sources for Bears.
• The first one is Fixed Income. fixed income represents the largest source of financing in 2005 and 2006
with $3.0 billion and $3.6 billion respectively compared to other sources such as investment banking,
equity, asset management and prime brokerage.
• The fixed income constitutes the mortgage-backed securities and subprime mortgages. In addition, Bears
is aggressive in terms of owning EMC Mortgages.
• Bears invests in Repurchase Agreement (Repos). Securities that are used as collateral for short-term
borrowings. These repurchase agreements are organized as sale securities to be purchased later at the short
maturity at higher prices.
3- Financing Mix: (a) How does Bear’s mix of financing sources
compare to other similar financial institutions?
By comparing Bear to Goldman Sachs and Lehman Brothers, Bears mix financing sources are quite similar to
the ones of Goldman Sachs and Lehman Brothers.
• In 2007, the repurchase agreements for Bear represent 27% of total liabilities whereas Goldman Sachs 15%
and Lehman Brothers 27%.
• In 2007, the cash for Bear represents 5.27% of total assets whereas Goldman Sachs 12% and Lehman
Brothers 3%.
• In 2007, the securities borrowed for Bear represent 20.6% of total assets whereas Goldman Sachs 24.75%
and Lehman Brothers 19.97%.
• In 2007, the collateralized financing for Bear represents 27% of total liabilities whereas Goldman Sachs
23% and Lehman Brothers 38%.
Bears Stearns financing sources does not differ from other similar financial institutions, However, heavy
rely on Repos compared to Goldman Sachs.
Bears Steams Goldman Sachs Lehman Brothers
Repurchase Agreements % Total of Liabilities 26,67% 14,80% 27,20%
Short Term Borrowing % Total of Liabilities 2,86% 6,60% 4,19%
Securities borrowed % Total of Assets 20,60% 24,75% 19,97%
Cash % Total of Assets 5,28% 11,62% 2,75%
Collateralized Financing % Total ofLiabilities 27,86% 23,42% 38,32%
3- (b) Is there any evidence prior to the crisis that Bear is having a hard
time accessing repurchase markets as readily as other firms?
• There is no evidence that Bear is having a hard time accessing
repurchase markets. Repurchase
Agreements
• Indeed from 2004 to 2007, the repurchases agreements increase by Goldman Sachs money market funds* 29,105 1,000
• The following table details Money Market Funds Assets and Schwab Advisor Cash Reserves 1,673 765
Repurchase Agreements with Bear Stearns. Goldman Sachs had $1 The Reserve Fund Primary Fund 2,950 1,450
billion Repurchase Agreements with Bear. Schwab had $2.97 billion
Repurchase Agreements with Bear. The Reserve Fund Primary II Fund 4,091 1,200
• The Reserve Fund Primary Fund had $1.65 billion Repurchase Dreyfus Cash Management Fund 3,733 300
• These information prove that there was no evidence that Bear was
having hard time to access repurchase agreements. It was easy for
Bear to benefit from the Repurchase Agreements.
4- Financial Distress and Bankruptcy: (a) What mix of businesses is
Bear involved in?
• The mix of businesses Bear is involved in are
1. The capital markets,
2. The global clearing services, and
3. Wealth management.
• Bear acts as a financial intermediary in the capital market by channeling funds from the ultimate creditors to the
ultimate borrowers.
• For instance, Bear channels credits from the creditor (households’ savers) to the debtors who obtain the mortgage from
the commercial banks to purchase a house. Bear holds these mortgages in the form of Collateralized Debt Obligations.
• However, to finance these long-terms assets, Bear will engage through a heavy short-term borrowing such as
collateralized borrowings through repos with bigger commercial banks.
• The Bear’s mix of business involve commercial bank operations, investment bank activities, and hedge funds leverage
and investments.
Debt Overhang caused by the illiquidity of assets (MBS): Bear could not take any additional debt to survive or
operate. Bear was burdened with a large amount of repos that needed to be paid on a short-term period. Rabobank Group
refused to renew its $500 million loan.
4- (b) How will Bear’s assets go through bankruptcy?
Bear’s assets will go through bankruptcy either under chapter 7 or chapter 11.
Altman Z-score for Banks was calculated based on the following formula :
2008 2007 2006 2005 2004 Altman Z-Score was calculated and is
-0,001 -0,001 -0,001 -0,001 -0,010 Net Interest Margin/Total Assets less than 1.23 during the last 4 years
0,024 0,024 0,027 0,026 0,241 Accumulated Retained Earnings/Total Assets which demonstrate that the bank should
0,005 0,026 0,030 0,022 0,142 EBIT/Total Assets predict a bankruptcy and that assets
0,031 0,031 0,036 0,045 0,043 Book Value of Equity/Total Assets should be either liquidated or
0,283 0,304 0,353 0,402 1,158 Z-score reorganized. During the last year 2007,
the z-score was about 0.30 and started
decreasing since 2004 when it was
about 1.16. Since 2004, Bear was in
Financial Distress.
4- (c) How would Bear’s value be affected by a potential bankruptcy?
• It decreased from $115 in September 2007 to $30 in March 2008, a decline of -73.9%.
• Following the bankruptcy news, the market value of Bear decreased from $14 billion to $3.9 billion.
• In addition, the cash and the cash equivalent of the firm decreased which led to a decrease in the value of the bank.
• Following the news, the creditors, and the hedge funds rushed into pulling out their investment and liquidating the
firms’ collateral.
• To avoid the execution of the collateral, Bear is under pressure to meet the short-term borrowings and the repos
• Cash is burnt; thus, the firm value decreases. Cash decreased from $18 billion to $5.9 billion, a decline of -67,22%.
5. Pricing: What price would you pay for Bear’s ongoing business?
Dividends Discount Model
• Dividends Growth based on historical of growth 10.11% during the upcoming 5 years
• Terminal growth based on the growth of the assets during financial distress from 2007 to 2008: 0.009%
5. Pricing: What price would you pay for Bear’s ongoing business?
Dividends Discount Model
Amounts in million $
Multiples Method
• Fair Price: is $3.7 billion
6) Evaluate the mechanisms used to manage JPMC, and how they
enhanced or impeded their position as the bank best positioned to buy
Bear Stearns
Mechanisms used to ENHANCE their position as the best bank best positioned to buy Bear
Stearns
• JPMC was a product of a multiple bank mergers High market capitalization, diversified portfolio, geographical
expansion, global investment banking and asset management, leader in corporate lending, a significant retail banking
operation.
• The operating committee annual bonuses were defined through an assessment of quantitative and qualitative criteria such as
operating earnings, credit and risk management, building an inclusive culture, and quality of earnings. In addition, the
compensation of the heads of businesses units were based on the performance of their line and the entity Boost the
operational performance of the bank .
• Development of a fortress balance sheet that respect the regulatory requirements by the central bank and exceeds the ones
of the competitors Higher Assets to shareholders, lower leverage ratio, and higher market cap compared to the
investment banks
6) Evaluate the mechanisms used to manage JPMC, and how they
enhanced or impeded their position as the bank best positioned to buy
Bear Stearns
Mechanisms used to ENHANCE their position as the best bank best positioned to buy Bear
Stearns
• A liquidity strategy composed of 4 components: large amount of cash capital, term financing, stress testing, and liquidity
reserves Four components allow the JPMC to avoid illiquidity, increase liquidity, and qualify for an A credit rating for
• The use of Conservative Accounting instead of aggressive accounting allowed the firm to strengthen their balance sheet and
avoid any substantial issue related to the unrealized revenues or bad debt expense.
• Using more common equity rather than preferred stock Increase capital base, thus, increase investment.
• JPMA avoidance to develop CDO’s and exit the subprime market less impact of industrial shocks compared to the other
financial institutions.
6) Evaluate the mechanisms used to manage JPMC, and how they
enhanced or impeded their position as the bank best positioned to buy
Bear Stearns
Mechanisms used to Enhance their position as the best bank best positioned to buy Bear Stearns
• Revamp of JPMC’s own risk management processes. Hard limits on the aggregate level of contingent calls on JPMC liquidity
Reducing the contingent call on liquidity .
• JPMC avoidance to invest in structured investment vehicles Toxic Agreement, avoidance of losses, compared to other
financial institutions.
Mechanisms used to Impede their position as the best bank best positioned to buy Bear Stearns
• Exposure to mortgage markets through fixed income activities and retail banking by assuming home prices will go up
allowance for loan losses in the mortgage business increased by 56%.
• High Loan to Value (LTV) on homes High risky loans, JPMC loosens its standards , rise in price, increased loses.
• More Mechanisms enhancing the position of JPMC as the best positioned to buy Bear Stearns than mechanisms
impeding it,
6- a) What worries you about JPMC’s balance sheet?
There are two concerns that worry me about JPMC’s Balance sheet:
1. Earnings Per Share in Q1 of year 2008: EPS is a metric that captures and estimates the corporate value. In March 2008, EPS
equals $0.68 in the middle of a recession which predicts that the value of JMPC will be impacted but the shocks and its value
will decrease.
2. Allowance for loan losses: In three months, the allowance for loans losses increased dramatically from 1.78% in December
2007 to 2.29% in March 2008, an increase of 22.27% in three months which anticipates losses on loans for JPMC Losses
will mount
Q1 2008 2007 2006 2005 2004
Allowance for loan losses (to total loans)
2,29% 1,78%1.51%1.69% 1.82%
Earnings per share, diluted $0.68 $4.38 $4.04 $2.38 $1.55
6- (b) Was JPMC strong enough for the government to turn to for help?
JPMC was strong enough for the government to turn to for help
• The regulatory capital requirement are respected. JPMC has a Tier 1 capital ratio equals to 8.3% which is greater than the
required 6%.
• JPMC has a total capital ratio equals to 12.5% which is greater than the required 10%
• JPMC has a Gross Leverage ratio equals to 12.7% which is greater than the required 5%
The total deposits of total liabilities is equal to 50% on average which is a good indicator for deposits in a bank.
• The use of the same set of financial reports and the proper economic reflection of each business unit in terms of revenues and
expenses
• The use a conservative accounting within the rules. A well managed bank should always take actions in accordance with the
accounting law.
• The one man management of Jamie Dimon, CEO of JPMC. The “one man bank” leadership of Jamie may affect the stock price
once he leaves the firm. The leadership of the bank was not based on involving other executives and tasks delegation.
• The development of a quantitative and qualitative matrix to ensure fairness when compensating executives and the heads
business units.
• The ability to admit making mistakes when pulling out from the SIV market and mispricing the housing industry. The
management admitted their unawareness about the toxicity of products.
• Building a strong financial statements. Financial statements are disclosed documents to shareholders and stakeholders.
• Acquisitions were executed based on various criteria (cultural, economic, operational) and not the sake of empire building.
• The omnipresence of an evaluation and correction after each execution and implementation.
6- (d) What worries you about the control, processes and incentives of
JPCM?
Process
Incentives
Control bank Accounting
underestimates the
options.
management of value of the firm.
Jamie Dimon. • Stock Options
• Conservative can result in high
accounting decreases compensation.
• The CEO the options for the
committed to firm in terms of • Stock Options
hold 100% of bookkeeping.
can be costly for
his share may • The conservative shareholders.
lead to a closely accounting may
held bank and mislead the • Employees stock
less subject to shareholders. option have tax
the votes of implications
• The conservative No cash to pay
shareholders. accounting imposes taxes.
the writing down of
the assets.
7. From a commercial perspective, what are the pros and cons for
JPMC of buying Bear?
Pros: Cons:
-Incremental Earnings resulting from -Negative cumulative abnormal
synergy; returns for the acquirer shareholders;
-Federal Reserve Bank Support; -Acquisition of Bear’s credits and
-Decrease of cost operations; borrowings; (some toxic product)
-Geographical and market expansion; -Uncertainty and high risk in terms of
future cash flow
-A low price per share;
-JPMC Share price decrease;
-Cost of capital reduction;
-Acquiring Bear’s illiquid assets;
-Lower taxes;
-Lay off employees through
restructuring ;
Thank You !
RAMID Souhail