COST-and-RETURN Luya

You might also like

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 31

COST and Return

G
of

inger
ABOUT
THE CROP
VARIETIES OF
GINGER
NATIVE GINGER
WHITE
GINGER
YELLOW
GINGER
RED
GINGER
IMUGAN
HAWAIIA
N
JAMAICA
“OYA”
CANTON
OR
CHINESE
USES OF GINGER
SIDE EFFECTS
OF GINGER
LAND
PREPARATION
COMMON
DISEASES OF
SOFT ROT
BACTERIAL
WILT
LEAF SPOT
FUSARIUM YELLOW or
YELLOW DISEASE
DRY ROT
THE MARKET
OF GINGER
COST
AND RETURN
Cost and Return Analysis for a
One Hectare Ginger
(New Plant)
2023

Item Unit cost, Php Total Cost, Php

PRODUCTION

A. LABOR COST

1. Land prepartion

Weeding (hawan) Php 300 (10 person) (3 days) Php 9,000

Pak-ad Php 300 ( 10 person) (3 days) Php 9,000

Tanom Php 300 ( 10 person) (4 days) Php 12,000

Plowing (pakyaw) ( man and animal) Php 3,500 ( 2 persons) Php 7,000
Cost and Return Analysis for a
One Hectare Ginger
(New Plant)
2023

Item Unit cost, Php Total Cost, Php

B. ADDITIONAL COST

1. Applying fertilizer

a. Urea Php 300/ per day ( 8 persons) ( 1 day) Php 2,400

b. Weeding ( 2 times) Php 300/ per day ( 10 persons) ( 3 days) Php 18,000

c. Urea (2nd dose) Php 300/ per day ( 8 persons) ( 3 days) Php 2,400
Cost and Return Analysis for a
One Hectare Ginger
(New Plant)
2023

Item Unit cost, Php Total Cost, Php

C. MATERIAL COST

1. Fertilizer

a. 1st dose (Urea) Php 2, 150 (7 sacks) Php 15,050

b. 2nd dose (triple 14) Php 1,800 (7 sacks) Php 12,600

c. Seeds Php 30 (1,100 kilograms) Php 33,000

d. Packaging Material Php 10,000 Php 10,000


Cost and Return Analysis for a
One Hectare Ginger
(New Plant)
2023
Item Unit cost, Php Total Cost, Php

HARVESTING

Assumptions

Harvest

a. Pasipi ( 2times) Php 300 (10 person) (4 days) Php 36,000

b. Cleaning (3times) Php 200 (8 person) (4 days) Php 19,200

c. Last harvest Php 300 (10 person) (3 days) Php 9,000

e. Hauling ( Farm to home) (3times) Php 3,500 (10 person) (pakyaw) Php 105,000

d. Transportation ( Home to Market) Php 15,000 (2 track) Php 75,000


(3times)
Cost and Return Analysis for a
One Hectare Ginger
(New Plant)
2023

RETURNS

Assumptions

a. 1st Harvest 7 tons ( Php 40/kilo) Php 280,000

b. 2nd Harvest 8 tons ( Php 40/kilo) Php 320, 000

c. Last Harvest 10 tons ( Php 40/kilo) Php 520,000

TOTAL Php 1,120,000


Cost and Return Analysis for a
One Hectare Ginger
(New Plant)
2023

Sub-total of labor cost Php 37,000

Sub-total addtional Cost Php 22, 800

Sub-total of Material Cost Php 70,650

Sub-total of Harvesting Php 244,200

Grand Total Php 374,650


Cost and Return Analysis for a
One Hectare Ginger
(New Plant)
2023

GROSS PROCEEDS

TOTAL Php 1,120,000

NET RETURNS FROM ONE HECTARE

TOTAL Php 745,30

You might also like