Professional Documents
Culture Documents
Chapter Five
Chapter Five
Chapter Five
Overhead Analysis
Chapter Five
Hmm! Comparing
static budgets with
Static budgets actual costs is
are prepared for like comparing
a single, planned apples and
level of activity. oranges.
Performance
evaluation is difficult
when actual activity
differs from the
planned level of
activity.
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Flexible Budgets
Improve performance
evaluation.
McGraw-Hill/Irwin
Let’s look at
Copyright © 2006. The McGraw-Hill Companies, Inc.
Static Budgets and Performance Reports
CheeseCo
Static Actual
Budge t Re sults Va ria nce s
Machine hours 10,000
Variable costs
Indirect labor $ 40,000
Indirect materials 30,000
Power 5,000
Fixed costs
De pre cia tion 12,000
Insurance 2,000
Total overhead $ 89,000
costs
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Static Budgets and Performance Reports
CheeseCo
Static Actual
Budge t Re sults Variances
Machine hours 10,000 8,000
Variable costs
Indirect labor $ 40,000 $ 34,000
Indirect materials 30,000 25,500
Power 5,000 3,800
Fixed costs
Depreciation 12,000 12,000
Insurance 2,000 2,050
CheeseCo
Static Actual
Budge t Re sults Variances
Ma chine hours 8,000 2,000 U
10,000
Variable costs
U = Unfavorable variance
Indire ct labor $ 40,000 $ $6,000 F
CheeseCo was unable to achieve
34,000 4,500
Indire ct mthe budgeted
a te ria ls level of activity.
30,000 F
25,500 1,200 F
Fixed costs
Powe r 5,000 3,800
Depreciation 12,000 12,000 0
Insurance 2,000 2,050 50 U
CheeseCo
Static Actual
Budge t Re sults Variances
Machine hours 10,000 8,000 2,000 U
Variable costs
Indirect labor $ 40,000 $ 34,000 $6,000 F
Indirect materials 30,000 25,500 4,500
Power 5,000 3,800 F
F = Favorable
Fixed costs variance that occurs when 1,200 F
actual costs
De pre are less than 12,000
cia tion budgeted costs. 0
12,000
Insura nce 2,000 2,050 50 U
Total overhead costs $ 89,000 $ 77,350 $11,650 F
CheeseCo
Static Actual
Budge t Re sults Variances
Machine hours 10,000 8,000 2,000 U
Variable costs
Indirect labor $ 40,000 $ 34,000 $6,000 F
Indirect materials 30,000 25,500 4,500
Power 5,000 3,800 F
Since
Fixed cost variances are favorable, have
costs
1,200 F
wepre
De done a good job controlling
cia tion 12,000 costs? 0
12,000
Insura nce 2,000 2,050 50 U
Total overhead costs $ 89,000 $ 77,350 $11,650 F
I don’t think I
can answer the Actual activity is below
question using budgeted activity.
a static So, shouldn’t variable costs
budget. be lower if actual activity
is lower?
Let’s prepare
budgets
for CheeseCo.
CheeseCo
Cos Total Flexible Budgets
t
Formula Fixed 8,000 10,000 12,000
per Hour Cost Hours Hours Hours
CheeseCo
Cost Total Flexible Budgets
Formula Fixed 8,000 10,000 12,000
per Cost Hours Hours Hours
Hour
Machine hours 8,000 10,000 12,000
Variable costs
Indirect labor $ 4.00 $ 32,000
Indirect material 3.00 24,000
Power 0.50 4,000
Total variable cost $ 7.50 $ 60,000
CheeseCo
Cost Total Flexible Budgets
Formula Fixed 8,000 10,000 12,000
per Cost Hours Hours Hours
Hour
Machine hours 8,000 10,000 12,000
Variable costs
Indirect labor $ 4.00 $ 32,000
Indirect material 3.00 24,000
Power 0.50 4,000
Total variable cost $ 7.50 $ 60,000
Fixed costs
Depreciation $ 12,000 $ 12,000
Insurance 2,000 2,000
Total fixed cost Total $ 14,000
overhead costs $ 74,000
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Preparing a Flexible Budget
CheeseCo
Cos Total Flexible Budgets
t
Formula Fixed 8,000 10,000 12,000
per Hour Cost Hours Hours Hours
Machine hours 8,000 10,000 12,000
Variable costs
Indirect labor $ $ 32,000 $ 40,000
4.003.00 24,0
Indirect material Total
0.50 fixed costs 4,0 00 30,000
5,000
Power do not change $in60,0 00
7.50
Total variable cost $ the relevant range. 00 $ 75,000
Fixed costs
Depreciation $ 12,000 $ 12,000 $ 12,000
Insurance 2,000 2,000 2,000
Total fixed cost $ 14,000 $ 14,000
Total overhead costs $ 74,000 $ 89,000 ?
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Quick Check
Fixed costs
Depreciation $ 12,000 $ 12,000 $ 12,000 $ 12,000
Insurance 2,000 2,000 2,000 2,000
Total fixed cost Total $ 14,000 $ 14,000 $ 14,000
overhead costs $ 74,000 $ 89,000 $ 104,000
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Flexible Budget Performance Report
Let’s prepare a
budget performance re
port
for CheeseCo.
Fixed costs
Depreciation $ 12,000 $ 12,000
Insurance 2,000 2,050
Total fixed cost $ 14,050
Total overhead costs $ 77,350
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Quick Check
Fixed costs
Depreciation $ 12,000 $ 12,000
Insurance 2,000 2,050
Total fixed cost $ 14,050
Total overhead costs $ 77,350
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Quick Check
Fixed costs
Depreciation $ 12,000 $ 12,000 $ 12,000 $ 0
Insurance 2,000 2,000 2,050 50 U
Total fixed cost $ 14,000 $ 14,050 50 U
Total overhead costs $ 74,000 $ 77,350 $ 3,350 U
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Flexible Budget Performance Report
10,000 Hours
8,000 hours
8,000 Hours
$ 89,000 here. $
77,350
Three important
factors in selecting an
activity base for an overhead
flexible budget
Activity base and
Activity base should
variable overhead
be simple and
should be
easily understood.
causally related.
Activity base should
not be expressed
in dollars or
McGraw-Hill/Irwin
other currency. Copyright © 2006. The McGraw-Hill Companies, Inc.
Variable Overhead Variances –
A Closer Look
Both spending
Only a spending
and efficiency
variance can
variances can be
be computed.
computed.
Spending Variance
= $140 unfavorable
Spending Variance
Results from paying more
or less than expected for
overhead items and from Now, let’s use the
excessive usage of standard hours allowed,
overhead items. along with the actual
hours, to compute the
efficiency variance.
Spending Efficiency
Variance
Variance
Spending variance = AH(AR - SR)
Efficiency variance = SR(AH - SH)
Efficiency Variance
Controlled by
managing the
overhead cost driver.
Spending variance = AH
Yoder Enterprises’ (AR -production
actual SR) for the
period=required 2,100overhead
Actual variable standard direct–labor
incurred (AH SR)
hours. Actual variable overhead for the period
= $10,950Actual
was $10,950. – (2,050 hourslabor
direct $5 per hour)
hours worked
were 2,050. The
= $10,950 predetermined variable
– $10,250
overhead rate is $5 per direct labor hour. What
= $700 U
was the spending variance?
a. $450 U
b. $450 F
c. $700 F
d. $700 U
Budget Volume
Variance Variance
$8,450 $9,000
Budget variance
$550 favorable
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Fixed Overhead Variances –
A Closer Look
Budget Variance
Volume
Variance
Unfavorable Favorable
when standard hours when standard hours
< denominator > denominator
hours hours
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Quick Check
Budget
Yoder variance
Enterprises’ actual production for the
period required
= Actual 2,100 standard
fixed overhead – Budgeteddirect labor
fixed overhead
hours. Actual fixed overhead for the period
= $14,800 – $14,450
was $14,800. The budgeted fixed overhead
was= $14,450.
$350 U The predetermined fixed
overhead rate was $7 per direct labor hour.
What was the budget variance?
a. $350 U
b. $350 F
c. $100 F
d. $100 U
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Quick Check
Volume variance
Yoder Enterprises’ actual production for the
= Budgeted fixed overhead – (SH FR)
period required 2,100 standard direct labo r
hours. =Actual
$14,450fixed
– (2,100 hours $7
overhead forper
thehour)
period
s $14,800.
= $14,450The budgeted fixed overhead
– $14,700
wa s $14,450.
= $250 F The predetermined fixed
overhead rate was $7 per direct labor hour.
What was the volume variance?
a. $250 U
b. $250 F
c. $100 F
d. $100 U
McGraw-Hill/Irwin Copyright © 2006. The McGraw-Hill Companies, Inc.
Quick Check Summary