Professional Documents
Culture Documents
Garrison12ce PPT Ch09
Garrison12ce PPT Ch09
Budgeting
Prepared by
Shannon Butler,
CPA, CA
Carleton University
Learning Objectives
1 Explain why organizations budget, and describe the
processes they use to create budgets.
2 Prepare the supporting components of a master budget
and the budgeted financial statements.
3 Prepare a flexible budget, and explain the need for the
flexible budget approach.
4 Prepare a performance report using the flexible budget
approach.
5 (Online Appendix 9A) Compute the optimal inventory
level and order size.
Exhibit 9-2
a. $700,000
b. $220,000
c. $190,000
d. $905,000
Answer:
d. $905,000
Sales
Budget
ed Production
andlet
p Budget
Expected
om
C
Cash
Collections
a. 56,000 units
b. 46,000 units
c. 62,000 units
d. 52,000 units
Answer:
b. 46,000 units
ed
Direct
Production
e t
pl Materials
Budget
m
Co Budget
March 31 inventory
a. 221,500 pounds
b. 240,000 pounds
c. 230,000 pounds
d. 211,500 pounds
Answer:
a. 221,500 pounds
a. $185,000
b. $ 68,000
c. $ 56,000
d. $201,400
Answer:
a. $185,000
Directted Direct
e
pl
Materials Labour
om
Budget
C Budget
Answer:
d. $57,000
Direct ed Manufacturing
l
Labour et Overhead
p
m
Budget
o Budget
C
* rounded
d Ending
e
l et
Manufacturing Finished
p
Overhead Goods
om
CBudget Inventory
Budget
Production Budget.
Ending Selling
Finished ed and
l et Administrative
p
Goods
om Expense
Inventory
C
Budget Budget
a. $180,000
b. $230,000
c. $110,000
d. $ 70,000
Answer:
b. $230,000
Selling
and d Cash
t e
e
Administrative
pl Budget
m
Expense
o
CBudget
Schedule of Expected
Cash Collections.
Schedule of Expected
Cash Disbursements.
Direct Labour
Budget.
Manufacturing
Overhead Budget.
a. $ 85,000
b. $(10,000)
c. $ 75,000
d. $ 95,000
Answer:
d. $ 95,000
ed
a part of it Budgeted
Cash t
ple Financial
Budget
m
Co Statements
• Land – $50,000
• Common shares – $200,000
• Retained earnings – $146,150
• Equipment – $175,000
Flexible budgets:
• Take into account changes in revenues and costs
expected to occur as a consequence of changes
in actual activity.
• Provides estimates of what revenues and costs
should be for any level of activity within a
specified range.
• Improves performance evaluation
a. $92,500.
b. $89,000.
c. $106,800.
d. $104,000.
Answer:
d. $104,000.
a. $2,000 U
b. $2,000 F
c. $6,000 U
d. $6,000 F
Answer:
a. $2,000 U
a. $1,500 U
b. $1,500 F
c. $4,500 U
d. $4,500 F
Answer:
a. $1,500 U
Appendix 9A
Inventory Decisions