Professional Documents
Culture Documents
24 - Statement - of - Cash - FLows - 2
24 - Statement - of - Cash - FLows - 2
House rent
From salary
Food
Gift from ….
Shopping!!!
CASH CASH
INFLOWS OUTFLOWS
+++ +++
Tofu + Spices
Personal
investment
Sticks
Cash sales
Coal and Tools
CASH CASH
INFLOWS OUTFLOWS
+++ +++
Rent or Property
acquisition
Investment from
Shareholders
Salaries
Cash borrowed
from the bank REnt
Sales
Depreciation
Tax
Q2. What accounting standard is applied in
the preparation of Statement of Cash flows?
IAS 7
Q3. What is the end result of cash flow
statement?
• Standard headings :
CASH FROM / (USED IN)
OPERATING ACTIVITIES
INVESTING ACTIVITIES
FINANCING ACTIVITIES
CASH FLOWS FROM OPERATING
ACTIVITIES
- From revenue producing activities
ACQUIRE
DISPOSE
CASH FLOWS FROM FINANCING ACTIVITIES
- Relates to the issue of shares / borrowing loans
CAPITAL
ACCOUNTS
NON
CURRENT
LIABILITIES
TITLE
COMPANY
NAME
Company Plc
date
Financial
Statement “for the year
ended”
Cash flows from operating activities
Operating Profit Operating profit XX
Depreciation charges for year XX
Noncash expenses Profit on disposal of PPE (XX)
Loss on disposal of PPE XX
Profit 145
Bank 165
Add: depreciation 20
DEPRECIATION / NON CASH EXPENSES
Revenue xx
Less: Cost of Sales xx
Gross Profit xx
Add: Other revenues xx
Less: Operating Expenses xx
Selling expenses xx
Administrative expenses xx xx
Operating profit (before interest and taxes) xx
Less: Finance cost xx
Profit before tax xx
Less: Taxation xx
PROFIT FOR THE YEAR xx
Exercise1:
$23,000
Exercise 2
$25,500
Cash flows from operating activities
Operating Profit Operating profit XX
Depreciation charges for year XX
Noncash expenses Profit on disposal of PPE (XX)
Loss on disposal of PPE XX
Increase in inventories (XX)
Decrease in inventories XX
Current Assets Increase in trade receivables (XX)
Decrease in trade receivables XX
Increase in trade payables XX
Current Liabilities Decrease in trade payables (XX)
Cash (used in) / from operating activities XX
Inventories
• INCREASE IN INVENTORY
CASH OUTFLOW
Inventory XX
Bank XX
• DECREASE IN INVENTORY
CASH INFLOW
Trade Receivables
• DECREASE IN TRADE RECEIVABLES
CASH INFLOW
Bank XX
Trade Receivables XX
CASH OUTFLOW
Trade Payables
• DECREASE IN TRADE PAYABLES
CASH OUTFLOW
Trade Payables XX
Cash XX
CASH INFLOW
$ 176
$ 208
$62,000
Cash flows from operating activities
Operating Profit Operating profit XX
Depreciation charges for year XX
Noncash expenses Profit on disposal of PPE (XX)
Loss on disposal of PPE XX
Increase in inventories (XX)
Decrease in inventories XX
Current Assets Increase in trade receivables (XX)
Decrease in trade receivables XX
Increase in trade payables XX
Current Liabilities Decrease in trade payables (XX)
Cash (used in) / from operating activities XX
Interest paid (XX)
Income tax- paid (XX)
Interest and taxes
Net cash (used
- in) / from operating
activities XX
- +
$96000
-
+
2,990 -
2,200 -
340 +
$51950
Cash flows from operating activities
Operating Profit Operating profit XX
Depreciation charges for year XX
Noncash expenses Profit on disposal of PPE (XX)
Loss on disposal of PPE XX
Increase in inventories (XX)
Decrease in inventories XX
Current Assets Increase in trade receivables (XX)
Decrease in trade receivables XX
Increase in trade payables XX
Current Liabilities Decrease in trade payables (XX)
Cash (used in) / from operating activities XX
Interest paid (XX)
Income tax paid (XX)
Interest and taxes
Net cash (used in) / from operating
activities XX
Cash flows from investing activities
Purchases of non-current assets (XX) NON CURRENT
Proceeds from sale of non-current assets XX ASSETS
Purchases of investments (XX)
Cash (used in) / from investing activities XX
INVESTMENTS
- +
-
-
x
x
+
$108,500
9. During the year ended 31 March 2013, a
company sold plant and machinery for $16,000. This
plant had cost $120,000 and had a book value of
$20,000.
CASH INFLOW
CASH INFLOW
✔
□ Dividends paid on ordinary shares -
✔
□ Dividends paid on preference shares -
✔
□ Cash received from issuance of shares +
□x Interest paid on loans from the bank Operating act
□x Issuance of bonus shares Non cash transaction
Reasons:
▫ No movement of cash (merely book entry)
▫ Only affects statement of financial position
(no effect on total equity)
ITEMS that are not shown in the CASH
FLOW STATEMENT
• Revaluation of Property Plant and Equipment
Entry
▫ PPE XX
▫ Revaluation Reserve XX
Reasons:
▫ No movement of cash (merely book entry)
Net cash (used in) / from operating activities XX
Cash (used in) / from investing activities XX ADD
Cash (used in) / from financing activities XX
Net increase/ (decrease) in cash and cash equivalents XX
Last
Cash and cash equivalents at beginning of year XX year
Cash and cash equivalents at end of year XX
Company Ltd / Plc
Statement of Cash Flows for the year ended DD-MM-YYY
✪
Cash (used in) / from operating activities XX
Interest paid
✪ (XX)
The End