Professional Documents
Culture Documents
Cash Flow Analysis
Cash Flow Analysis
To create employment
To maximize profits
Investment Appraisal
Economic Indicators
Fiscal Regimes
Input for Petroleum Economics
Hydrocarbon In-place estimates
Production Profile (EUR)
Investment & Production Profile (IPP): Development
Concept / Scenario, Facility design, Development Plan
and costing
General Economic data: Discounting, Inflation,
exchange rate etc.
PSC Terms: Taxation and other Fiscal parameters
Economic Life
Economic Life
(determines economically
recoverable reserves)
Cash Flow $
Gross Revenue
Opex
Fiscal Field is
costs uneconomic
here
Ignoring fiscal
costs
*Economic Life
Net Cash Flow
Time
Field is uneconomic here
taking into account fiscal costs
Economic Production Limit
Determined by :
Impacts :
• Project value
• Ultimate recovery
Resources of necessary information for
cash flow of petroleum projects
Cash Flow Analysis
Cash Flow Analysis
Cash Flow is simply the cash received and the cash expended
over a defined period of time
Net Cash Flow is defined as the summation of total annual cash
inflows and outflows over the life of the particular project or
venture under evaluation
The derivation of the future net cash flow of an investment is
essential if we are to determine whether that investment is
economically viable or not
In most investment appraisals, a projection of estimated future
cash flows is made for the life of the project
Revenues (positive)
such as money received from asset sales or interest on the
provisions (abandonment, depreciation and others).
Some choose a flat real price forecast, others choose flat rate
money of the day price forecast etc.
COSTS (negative)
- capital investment (exploration & appraisal, development)
- operating costs (fixed & variable, overheads)
- government share (royalties, taxes, profit share)
- decommissioning expenditures
Types of Costs
Fiscal Costs
which include bonuses, royalties and taxes
Field Costs
Classified into four elements:
1. exploration costs,
2. development costs,
3. operating costs
4. abandonment costs.
Structure of the field cost
Project Cash Flow Profile
Project Cash Flow Profile
Sunk Costs
LEAVE PAST COSTS OUT OF INVESTMENT APPRAISAL
COMMON METHODS
Limitations:
Why should you rather have $ 100 today rather than in 1 year ?
INVESTORS’ REQUIREMENT
- Why should they leave their money in the company
OPPORTUNITY COST
- What return is available in alternative projects
HURDLE RATE
- Corporate standard decision making rules
What Discount Rate / Cost of Capital to Use ?
What Discount Rate / Cost of Capital to Use ?
Ra = Rrf + Ba ( Rm - Rrf ),
where Rrf = 3, Ba = 1.3, Rm = 8
Then, Ra = 3 + 1.3 (8-3)
= 9.5 %
What Discount Rate / Cost of Capital to Use ?
Sum of the present values of the annual net cash flows is the
NET PRESENT VALUE (NPV) of the project
Present Value of an Amount
NCFn / (1 + r)n
This is the discount rate for which all discounted negative cash
flows are equal to all discounted positive cash flows
Where,
r = Internal Rate of Return (IRR)
Internal Rate of Return
Difficult to solve such an equation
IRR does not indicate the cash surplus of the project, neither it
is additive. However, it does not take into account the capital
investment required since it expresses return on the investment
Project A Project B
Capital investment 100 100
Year 1 Income ($) 150 0
Year 2 Income ($) 0 225
NPV @ 10 % ($) 33.0 78.14
IRR (%) 50 50
Capital Productivity Index (CPI)
Do not take into account the time value of money and there do
not in any way distinguish between early and late net cash
flows or capital expenditure streams
This is the time taken for the project’s positive net cash flow to
recoup the initial capital outlay
83
Risk & Uncertainty
Risk & Uncertainty
PROJECT RISKS
• Reserves and reservoir productivity
• Capital & operating costs
COUNTRY RISKS
• Change to fiscal terms
• Political changes
Sensitivity Analysis
• Impact of changes to a single variable
Scenario Planning
• Investigates uncertainties in the business environment
Expected Monetary Value (EMV)
5 BCF (+ $ 250000)
Do
n’t
dri
ll
$0
** Since, it is less than not running the seismic, so we should decide to drill the
well without seismic.
EMV in Farm out decision
POS = 10 %
Well cost = $ 5 MM
NPV = $100 MM
EMV = ($100 MM*10%) – ($5 MM*90%) = $ 5.5 MM
As a 100% PI holder, potential loss is $5 MM, to reduce risk If
we farm out, what PI % (X) should be agreed to share keeping
EMV same($5.5 MM) ?
EMV=($100 MM*(100-X)%*10%) – ($0 MM*90%)
Or, EMV= $10 MM*(100-X)%=$ 5.5 MM
Or, (100-X)% = 5.5/10 = 55%, X = 45%
95
Sensitivity Analysis
• Investigation and analysis is done to answer the ‘what-if’
questions for each project
What if the oil price drops to $50/bbl?
What if the cost to drill and test is $10M, not $5M?
What if the volume found is less than predicted?
* Sensitivity Analysis
96
Sensitivity Analysis
• At Oil/Gas price
•At CAPEX
•At OPEX
•On production
•At Exchange rates
•Any other point envisaged, if any
97
Sensitivity Analysis
Country : INDIA
Basin : Mumbai-Offshore
Block : NW-Mukta, HPB Sector-PML
Prospect : GB-157N-A
SENSITIVITY ON OIL PRICE
Variation -30% -20% -10% 0 10% 20% 30%
Variation in
$/Mcf 37.1 42.4 47.7 53 58.3 63.6 68.9
Price
NPV @ 12% MM$ 82.21 122.21 161.69 201.17 240.64 280.12 319.6
NPV @14% MM$ 57.95 92.64 126.8 160.95 195.1 229.25 263.4
IRR % 21.8 25.96 29.72 33.22 36.52 39.63 42.6
SENSITIVITY ON CAPEX
Variation in
-30% -20% -10% 0 10% 20% 30%
CAPEX
NPV @ 12% MM$ 247.72 232.2 216.69 201.17 185.65 170.13 154.61
NPV @14% MM$ 205.31 190.52 175.74 160.95 146.16 131.37 116.58
IRR % 45.22 40.51 36.57 33.22 30.33 27.8 25.56
SENSITIVITY ON OPEX
Variation in
-30% -20% -10% 0 10% 20% 30%
OPEX
NPV @ 12% MM$ 212.38 208.65 204.91 201.17 197.43 193.69 189.95
NPV @14% MM$ 170.48 167.3 164.12 160.95 157.77 154.59 151.41
IRR % 34.06 33.78 33.5 33.22 32.94 32.65 32.36
* Tornado Diagram
99
* Sensitivity-Spider diagram
100
Spider diagram – Robust Project
*Spider Diagram-
Robust Project
101
Spider diagram – Sensitive Project
*Spider Diagram-
Sensitive Project
102
MEFS (Minimum Economic Field Size)
(Prospect-A) (Prospect-A)
Reserve Reserve
Case (bcf) NPV Case (bcf) NPV