BUSINESS PROPOSAL

PT. BERLIAN INTERNASIONAL INDONESIA

 PT BERLIAN INTERNASIONAL
INDONESIA

WHO WE ARE ?? OUR ADDRESS CONTACT PERSON

We are a nation's company with a vision and mission to
improve the welfare of many people's lives. President Director
We have been on Sumba Island for 3 years, by doing: Jalan Beringin No.3
Radamata Kota Tambolaka – Sumba DEWI CHANIAGO
 Community Empowerment & improving human
Barat Daya
resources, especially the younger generation in 4 +62 813-1001-9455
districts on Sumba Island
 The economic driver of the community in the field
of Corn, Cashew Nuts, Copra, Rice, Onion Jalan Beringin No.12 Kota
Commodities. Waingapu – Sumba Timur
Operation Director
 Currently being expanded on horticultural crops for
food security and driving Bumdes. SHERLY FORENSIA
 Off taker Commodity for Bumdes and Village www.berliansumbaindonesia.com
partners +62 813-1111-0710
SUMBA ISLAND

CULTURE POTENCY EXTREME POOR

The customs of the people of Sumba Island Sumba Island is very potential island But Sumba Island is one of the extreme
are very thick with the Merapu culture with all the beauty and natural wealth it poorest districts in Indonesia, why ???
which is highly upheld in every moment of has
the socio-cultural life of the people
 BACKGROUND
Poor
Knowledge No Capital No Market
Sumba Island is the extreme poor district in
Indonesia, based on our observations, this
following factors influence it (diagram)
We have carried out several methodologies to
change the habits / mindset of people on
Sumba Island. One of which is through a corn EXTREME
cultivation partnership, which so far has 250 POOR
hectares and will continue to expand to 5,000
hectares this year.
And our partnership has succeeded in
increasing partner farmers 4-10 times than
before Human Government
Socio Cultural
Resources Support
OUR PARTNERSHIP CORN CULTIVATION
PT Berlian Internasional
Indonesia
• Production Capital
We provide seed, fertilizer, herbisida,
fungisida and insectisida to our partners
• Incubator
We provide field officers for each
cultivation activity
• Market
We buy the whole crop
Farmer Group Partners
• Land provide
Partners prepare land for agriculture
• implementer of cultivation activities
Partners carry out all cultivation
activities from the beginning of tillage to
post-harvest care
Yield Corn
• The entire harvest will be divided by 2
between us as investors and farmers as
implementers
• In the future, we hope that BUMDES can
be active in this partnership, so they can
accommodate the yields of our partners,
which can also be their income.
 OUR ACHIEVEMENT AND WORKPLAN

Total
Year Workplan Objective Land Actual Productivity Production
Target Land Land (shelled corn)
Human Resources,
Partnership Corn 2,5 ton per-
2020 Community Economy, 100Ha 2 Ha 5 ton
Cultivation Land Productivity Ha LAND AREA VS PRODUCTION

KEMITRAAN JAGUNG HIBRIDA

PT. BERLIAN INTERNASIONAL
Human Resources,
2021 Partnership Corn Community Economy, 100Ha 46 Ha 4,4 ton per- 202,4 ton
Cultivation Ha 3,250,000
Land Productivity

DI PULAU SUMBA
2,250,000
Human Resources,

INDONESIA
Partnership Corn 1,250,000
Community Economy, 6,6 ton per-
2022 Cultivation, Bumdes Land Productivity, 200Ha 177 Ha Ha 1.168,2 ton
Zero to Hero 250,000
BUMDES running
Tahun 2020 Tahun 2021 Tahun 2022 TOTAL
Human Resources,
Partnership Corn Community Economy,
2023 Cultivation, Bumdes 5.000 Ha Luas 20000 460000 1770000 2250000
Land Productivity,
Zero to Hero BUMDES running Lahan
(M2)
Human Resources, Pro- 5000 202400 1168200 1375600
Partnership Corn
2024 Community Economy, duksi
Cultivation 10.000Ha
Land Productivity
Total
(kg)
Human Resources,
Animal Feed Factory Community Economy,
2025 A very significant increase in land productivity every year
in East Sumba Land Productivity, 15.000Ha
sources for feedmill
 SOCIO – ECONOMIC IMPACT

Yohanis
Ngongo Habit Income
Bongu
Yohanis
AVR per-ha Ngongo Habit Income
CASE STUDY
livelihood:
farmer
Yields only for
household food
500 kg ~
Rp 1.500.000
Bongu
every 4 months
BEFORE Yields of
household needs partnership per-
Partnership AFTER livelihood: Ha 3,2 ton ~
are met, and start
Partnership farmer
to think business Rp 9.600.000,-
No knowledge, @ 4 months
Minim capital Rp 300.000,- a
no cropping
and market month
pattern

Land use
innovation Rp 2,400.000,- a
eager to expand
through month,
his productive
cropping
land Growth 7x
patterns, and 5T
agriculture

Currently there are 200 of our partners who have the same experience as Mr. Yohanis
DOCUMENTATION
DOCUMENTATION
DOCUMENTATION
DOCUMENTATION
DOCUMENTATION
DOCUMENTATION
PROJECT BUDGETING
CORN CULTIVATION 5000 HECTARES AT SUMBA ISLAND, INDONESIA
 CAPITAL NEEDS
I. LIQUID CAPITAL
II. FIXED CAPITAL

III. CAPITAL NEEDS

YIELD POTENCIAL A YEAR
NETT PROFIT 3 YEARS
WE ARE INVITING YOU TO INVEST THIS PROJECT AND HOPE THIS PROJECT SUITABLE WITH YOUR REQUIREMENT
THANK YOU