Professional Documents
Culture Documents
Ch2 Financial Statement S
Ch2 Financial Statement S
Ch2 Financial Statement S
6
Classification of business activities
Operating activities- the company’s day-to-day
activities that create revenues
Investing activities: include purchasing and
selling long-term assets and other
investments.
Financing activities- include obtaining or
repaying capital, such as equity and long-term
debt.
Financial statements and company’s activities
8
Accrual Accounting
Revenue and expenses (and thus profits) do not
coincide with cash flows.
Cash movement may occur before or after accounting
recognition, in which case accruals are required.
Accruals are non-cash revenues and expenses.
If cash flows are so important why do people use
accrual accounting but not cash-basic accounting, i.e.
recognizing revenues and expenses when there are
actual flows of cash?
9
Accrual Accounting vs Cash basis Accounting
• Firm A and firm B have the same revenues (100)
and expenses (90) for each year in the period
from year 1 to year 3. Both firms receive the
whole payment from their customers in actual
cash in year 3. Firm A recognizes its revenue and
expenses when the money is received or paid
out. Firm B records when the revenue is earned
and the expenses are incurred.
• Write income statements of these two firms.
Give your comments on their net income
Accrual Accounting
Example: NMH Corp. sells VND 100 million stationary to
Phuong Book Store on 30-day credit. Cost of
production is VND 70 million. On the day of delivery
NMH records:
A. Nothing.
B. A 70 mil increase in sales.
C. A 100 mil increase in liabilities.
D. A 70 mil decrease in inventory and 100 mil increase in
receivables.
11
• Suppose your firm receives a $5 million order on the last day of
the year. You fill the order with $2 million worth of inventory. The
customer picks up the entire order the same day and pays $1
million upfront in cash; you also issue a bill for the customer to
pay the remaining balance of $4 million in 30 days. Suppose your
firm’s tax rate is 0% (i.e., ignore taxes). Determine the
consequences of this transaction for each of the following:
a. Revenues tăng 5
b. Earnings tăng 3
c. Receivables tăng 4
d. Inventory giảm 2
e. Cash tăng 1
Some accounting equations
• Assets= Liabilities + Owners’ Equity
• Owners’ Equity= Contributed capital +
Retained Earnings
• Ending retained earnings= Beginning retained
earnings +Net Income- Dividends
• Revenues-Expenses= Net Income (Loss)
Financial statements
• Balance sheet
• Income statement
• Cash flow statement
Reading 2
Berk DeMarzo, Corporate Finance
• Chapter 2: Balance sheet, Income statement,
Cash flow statement.
CFA, Financial Reporting and Analysis, Level 1
• Reading 25, Understanding Income Statement
Alternative Inventory Costing Methods
Depreciation and Amortization
Balance Sheet
A statement of financial condition/position at
a point in time.
Used to assess a firm’s liquidity, solvency, and
ability to make distributions to shareholders.
Three elements: assets, liabilities, equity.
Assets and liabilities are classified as current
and non-current.
Working capital.
Capital employed.
Balance Sheet
17
CÔNG TY CP PXL 31/12/2016 31/12/2015
A. Tài sản
1. Tài sản ngắn hạn 949252 1366089
a. Tiền và các khoản tương đương tiền 272585 473657
b. Các khoản đầu tư tài chính ngắn hạn 58799 210
c. Các khoản phải thu ngắn hạn 268541 238048
d. Hàng tồn kho 338117 624434
e. Tài sản ngắn hạn khác 11210 29739
2. Tài sản dài hạn 1660188 1301532
a. Các khoản phải thu dài hạn 0 0
b. Tài sản cố định 507121 242580
c. Bất động sản đầu tư 10098 10098
d. Các khoản đầu tư tài chính dài hạn 979155 932716
e. Tài sản dài hạn khác 163814 116137
Tổng cộng tài sản 2609439 2667619
19
CÔNG TY CP PXL 31/12/2016 31/12/2015
B. Nguồn vốn
3. Nợ phải trả 169572 194368
a. Nợ ngắn hạn 169128 194091
b. Nợ dài hạn 443 276
4. Vốn chủ sở hữu 2425979 2461868
a. Vốn chủ sở hữu 2425979 2461868
- Vốn góp 2225580 2225607
- Cổ phiếu quỹ -31083 -34537
- Lợi nhuận giữ lại 231482 270798
b. Nguồn kinh phí, quỹ khác 0 0
Lợi ích của cổ đông thiểu số 13889 11383
Tổng cộng nguồn vốn 2609439 2667619
20
Some Notes
Working capital= Current assets– Current liabilities.
Strictly speaking, WC does not include current financial
assets and liabilities (for instance, excess cash, short-
term debts,…).
Operating (current) liabilities should not be viewed as
parts of firm’s financial activities.
Cash is usually viewed as negative debt
21
Deferred taxes
• Firm A has two sets of financial statements:
one for financial reporting and one for tax
purposes.
• In IS for tax purposes income before taxes
=100, tax=25. In IS for financial reporting,
income before taxes=120, tax=30. How to
record the difference in tax?
Deferred taxes
• Deferred taxes are taxes that are owed but have not
yet been paid.
• Firms generally keep two sets of financial
statements: one for financial reporting and one for
tax purposes. The rules for the two types of
statements differ.
• Deferred tax liabilities generally arise when the
firm’s financial income exceeds its income for tax
purposes. Because deferred taxes will eventually be
paid, they appear as a liability on the balance sheet.
Market Value Versus Book Value
• The book value of equity is distinct from the
market value of equity, or stock market
capitalization.
Market value of equity = Shares outstanding
X market price per share
Market-to-Book Ratio or price-to-book (P/B) ratio
Operating expenses?
Operating income?
Income Statement
Income Statement
CÔNG TY CP PXL 2016 2015
1. Doanh thu bán hàng và cung cấp dịch vụ 804358 426411
2. Các khoản giảm trừ doanh thu 698 0
3. Doanh thu thuần về bán hàng và cung cấp dịch vụ 803660 426411
4. Giá vốn hàng bán 666623 391192
5. Lợi nhuận gộp về bán hàng và cung cấp dịch vụ 137037 35219
6. Doanh thu hoạt động tài chính 61923 135849
7. Chi phí tài chính 1743 -130698
-Trong đó: Chi phí lãi vay 375 965
8. Chi phí bán hàng 25866 15639
9. Chi phí quản lý doanh nghiệp 24682 29223
10.Lợi nhuận thuần từ hoạt động kinh doanh 146669 256905
29
Income Statement
CÔNG TY CP PXL 2016 2015
10. Lợi nhuận thuần từ hoạt động kinh doanh 146669 256905
11. Thu nhập khác 274 1172
12. Chi phí khác 0 481
13. Lợi nhuận khác 274 691
14. Lợi nhuận từ công ty liên doanh, liên kết -13876 2739
15. Tổng lợi nhuận kế toán trước thuế 133068 260335
16. Chi phí thuế TNDN hiện hành 19601 28080
17. Lợi nhuận sau thuế TNDN 113467 232254
- Lợi ích cổ đông thiểu số 2297 602
Lợi nhuận công ty mẹ 111170 231653
Lãi cơ bản trên cổ phiếu 0,00173 0,00365
30
Cost of (good) sales
• Cost of (good) sales shows costs directly
related to producing the goods or services
being sold, such as manufacturing costs.
• Other costs such as administrative expenses,
research and development, and interest
expenses are not included in the cost of sales.
• COGS = Beginning Inventory + Purchases-
Ending Inventory
• Revenues- Cost of good sales= Gross Profit
Operating Expenses and operating income
• Operating Expenses: These are expenses from the
ordinary course of running the business that are not
directly related to producing the goods or services
being sold.
• Operating expenses include administrative expenses
and overhead, salaries, marketing costs, and research
and development expenses. The third type of
operating expense, depreciation and amortization, is
not an actual cash expense but represents an estimate
of the costs that arise from wear and tear or
obsolescence of the firm’s assets.
• Gross profit – Operating expenses= Operating income
Income Statement
General Format
Revenue
- Cost of goods sold
Gross profit
+ Other recurring income
- Other recurring expense
Income from continuing operations
+/- Other non-recurring income/expense
Income before tax
- Taxes
Net income
33
Example
NMH Company:
Revenue 4 bil
CoGS 3 bil
Other operating expense 0.5 bil
Interest expense 0.1 bil
Provision for income tax 0.12 bil
Gross profit = ?
34
Depreciation
• Straight-line method
• Accelerated methods: the allocation of is greater in
earlier years.
• Units-of-production method: the allocation of cost
corresponds to the actual use of an asset in a
particular period. Ex: Double- declining balance
method; double- declining method and then change
to straight-line method.
Affect a variety of financial ratios (fixed asset
turnover, asset turnover, operating profit margin,
operating return on assets, return on assets.
See more: CFA, L1, Financial Reporting and Analysis, p.469
Problem
1. Suppose Global had an additional $1 million
depreciation expense in 2012. If Global’s tax
rate on pretax income is 26%, what would be
the impact of this expense on Global’s
earnings? How would it impact Global’s cash
balance at the end of the year?
Example
Biophar purchases a medicine processing machinery for
550 mil đồng, estimated useful life 5 years. Effective
tax rate 30%. Revenue expected to be 600 mil per year,
expenses other than depreciation are 300 mil.
Calculate Biophar net income and cash if the company
depreciates the machinery using (1) the straight-line
method or (2) double declining balance method
37
Earnings per Share
Simple capital structure: no potentially dilutive
securities Basic EPS
Complex capital structure: contains potentially dilutive
securities Diluted EPS
38
Basic EPS
For the year ended 31 December 2016, NMH Corp. had net income
of $2,500,000. The company declared and paid $200,000 of
dividends on preferred stock. The company also had the following
common stock share information:
Shares outstanding on 1 January 2016 : 1,000,000
Shares issued on 1 April 2016: 200,000
Shares repurchased (treasury shares) on 1 October 2016: (100.000)
Shares outstanding on 31 December 2016: 1,100,000
1. What is the company’s weighted average number of shares
outstanding?
2. What is the company’s basic EPS?
Inventory
Recorded at the lower of either cost or fair value.
COGS = Beginning Inventory + Purchases- Ending
Inventory
40
Inventory
Inventory Systems
Periodic inventory system.
Perpetual inventory system (more common).
Valuation Methods
FIFO.
LIFO.
Weighted Average Cost.
Specific Identification.
41
Inventory
Example: Use the data in the figure below to calculate
the CoGS in January and ending inventory on January
31 under FIFO, LIFO, and weighted average cost
methods in periodic and perpetual system.
42
The Relationship between BS and IS
44
The Relationship between BS and IS
The Relationship between BS and IS
47
The Relationship between BS and IS
Income Statement and Balance Sheet
48
Statement of Cash flows
• The income statement provides a measure of the firm’s
profit over a given time period. However, it does not
indicate the amount of cash the firm has generated.
There are non-cash entries on the income statement, such
as depreciation and amortization.
Certain uses of cash, such as the purchase of a building or
expenditures on inventory, are not reported on the income
statement.
• The statement of cash flows utilizes the information from
the income statement and balance sheet to determine how
much cash the firm has generated, and how that cash has
been allocated, during a set period.
• Net Cash Flow = Ending Cash – Beginning Cash
Statement of Cash flows
• The cash flow statement provides information
about a company’s cash receipts and cash
payments during an accounting period.
• In addition to information about cash
generated (or, alternatively, cash used) in
operating activities, the cash flow statement
provides information about cash provided (or
used) in a company’s investing and financing
activities.
Reading 3
CFA, Financial Reporting and Analysis, Level 1
• Reading 27, Understanding Cash flow statement
Financial statements and company’s activities
53
Statement of Cash flows
Cash Flow Statement
CFO indirect calculation: adjust net income (or income
before tax) for
o Non-cash income (-), non-cash charges (+).
o Non-operation income or charges.
54
Statement of Cash flows
Example: PXL Company
Income Statement 2016
1.Sales 100.0
2.Cost of Good Sold 52.0
3.Gross Profit (1)-(2) 48.0
4.Interest Expense 0.5
5.Operating Profit 47.5
6.Other income (sales of land) 10.0
7.Earnings before Tax 57.5
8.Tax 20.0
9.Net Income 37.5
55
Statement of Cash flows
Balance Sheet
Assets 2016 2015 Liabilities and Equity 2016 2015
1.Cash 33 9 6. Trade payables 9 5
2.Receivables 10 9 7. Staff payables 4.5 8
3.Inventories 5 7 8. Interest payables 3.5 3
4.Fixed assets 79 61 9.Tax payables 5 4
4.1.Cost 95 70 10.Long-term debts 21 11
4.2.Accum. Depr. (16) (9) 11.Deffered tax liabilities 20 15
5.Real Estates 35 40 12.Contributed Capital 40 50
13.Retained earnings 59 30
Total 162 126 Total 1162 126
56
The Statement of Cash flows
Direct Method
CFO = Cash revenue – Cash cost
Cash revenue = Revenue- non-cash revenue= Revenue – change in
receivables = 100 – 1 = 99
- Cash cost= - CoGS+ depreciation - change in inventory
+ change in trade payables + change in staff payables
+ change in interest payables – interest expenses
+ change in DTL + change in tax payables– tax
= -52 + 7 + 2 + 4 – 3.5 + 0.5 – 0.5 + 5 + 1 – 20
= -56.5
Hence: CFO = 99 – 56.5 = 42.5 (VND billion) 57
The Statement of Cash flows
Indirect Method
CFO = Net income+ Non-cash charges– non-cash revenue
–/+ Income / expenses from investment activities
Non-cash revenue = change in receivables= 1
Non-cash charges = + depreciation – change in in inventory + change in trade
payables + change in interest payables + change
in staff payables + change in DTL + change in tax
payables
= + 7 + 2 + 4 + 0.5 – 3.5 + 1 + 5 = 16
Income from investment activities = 10
58
CFO = 37.5 -1 + 16 – 10 = 42.5 (VND billion)
• CFO= Net income (after adjusting for Income / expenses from
investment activities) + depreciation– change in inventory-
change in receivables + change in payables= NI + depreciation–
Change in Net WC.
67
Problem 1
• On 31 December 2009, a company issued a £30,000
180-day note at 8 percent and used the cash received
to pay for inventory and issued £110,000 long-term
debt at 11 percent annually and used the cash
received to pay for new equipment. Which of the
following most accurately reflects the combined effect
of both transactions on the company’s cash flows for
the year ended 31 December 2009 under IFRS? Cash
flows from:
A. operations are unchanged.
B. financing increase £110,000.
C. operations decrease £30,000.
Problem 2
• A company recorded the following in Year 1:
• Proceeds from issuance of long-term debt: €300,000
• Purchase of equipment: €200,000
• Loss on sale of equipment: €70,000
• Proceeds from sale of equipment: €120,000
• Equity in earnings of affiliate€10,000
On the Year 1 statement of cash flows, the company would
report net cash flow from investing activities closest to:
A. (€150,000).
B. (€80,000).
C. €200,000.
Problem 3
• Copper, Inc., a fictitious brewery and
restaurant chain, reported a gain on the sale
of equipment of $12 million. In addition, the
company’s income statement shows
depreciation expense of $8 million and the
cash flow statement shows capital
expenditure of $15 million, all of which was
for the purchase of new equipment.
Problem 3
• Using the above information from the
comparative balance sheets, how much cash
did the company receive from the equipment
sale?
Balance sheet item 12/31/2009 12/31/2010 Change
Equipment (Hist. cost) $100 million $109 million $9 million
Accumulated $30 million $36 million $6 million
depreciation-equipment
Further reading
• Inventory: CFA L1, Vol3, p.170-174
• Depreciation: CFA L1, Vol3, p.175-178
• EPS: CFA L1, Vol3, p.186-194
• Cash flow statement: CFA L1, Vol3, p.266-312
Financial Statement Analysis
• Compare the firm with itself by analyzing how
the firm has changed over time.
• Compare the firm to other similar firms using
a common set of financial ratios.
Evaluate a firm’s ability to meet obligations.
84
QUIZ
Example: Compared to FIFO, a firm that uses LIFO methods will
have (assume inflation environment):
A. Higher tax expense and lower net income because NI = EBT –
T.
B. Lower tax expense and higher net income because NI = EBT –
T.
C. Lower current ratio, higher debt-to-equity due to lower
inventory.
D. Higher inventory turnover, lower profit margins, cash flows
unchanged.
E. C and D are both correct.
85
III. RATIO ANALYSIS
Liquidity: Cash Conversion Cycle
Receivables
Tax turnover Interest
coverage
Fixed-assets
Common-size
turnover Debt payment
income statement
coverage…
Common-size
balance sheet
Cash Flow Ratios- Performance ratios
Cash flow to revenue: CFO/Net Revenue
Cash return on assets: CFO/ Average total assets
Cash return on equity: CFO/ Average
shareholders’ equity
Cash to income: CFO/ Operating Income
Cash flow per share: (CFO- Preferred dividends)/
number of common shares outstanding
Ref: CFA, L1, Financial Reporting and Analysis,
P.304
Cash Flow Ratios- Coverage Ratios
Debt coverage: CFO/Total Debt
Interest coverage: (CFO+ Interest Paid + Taxes
Paid)/Interest Paid
Reinvestment: CFO/Cash for long-term assets
Debt Payment: CFO/ Cash paid for long-term debt
repayment.
Dividend payment: CFO/dividends paid
Investing and financing: CFO/(Cash outflows for
investing and financing activities)
Ref: CFA, L1, Financial Reporting and Analysis, P.304
• End of Chapter 2