Professional Documents
Culture Documents
Chapter 2 Financial Statement
Chapter 2 Financial Statement
Other
Sources & Uses of Fund Statement
Income Statement
Sources
EAT RM x
(+) Depreciation x
(+) Increase in liability x
(+) Decrease in asset x
Total xxx
Uses
Increase in asset RM x
Decrease in liability x
Payment of cash dividend x
Total xxx
UNDERSTANDING FINANCIAL STATEMENT
( contd )
ABX Company
Sources and Uses of Fund Statement for the year ending …
Sources Uses
Funds from operations
EAT ( earning after tax) RM x Increase in assets
RM x
Add: depreciation x Decrease in liability
x
Add: Increase in liability x Payment of cash dividend
x
Decrease in asset x
XXX
XXX
Exercises
Construct statement sources and uses of fund based on these
information.
DaDiDu Company
Balance sheet as at December 31, 2004 and 2005 ( in millions of RM)
2004 2005
Assets
Cash 10 5
Marketable securities 25 15
Net receivable 15 30
Inventories 25 35
Gross fixed assets 150 175
Less : accumulated depreciation (40) (50)
Sales 300
Less : Cost excluding depreciation 270
30
Less: depreciation 10
Net income before tax 20
Less : tax 8
Net income after tax 12
DaDiDu Company
Sources and uses of fund for the year ended 31 st December 2005
Sources Uses
Funds from operation
EAT ( earning after tax ) Increase in gross fixed asset
12 25
Add : depreciation* Increase in net receivable
10 15
Increase in inventories 10
Decrease in a/c payable
Decrease in cash 4
5
Decrease in notes payable
Decrease in marketable securities 5
10 Payment of cash dividend**
Increase in other current liabilities 2
4
Increase in long term debt
10
Proceeds from sale of common stock
10 Total Uses
61
Note (*)
• Depreciation :
It can be obtained from the income statement or balance sheet .
However if it is be taken from balance sheet then we must take
the difference between the accumulated depreciation for the
two years and this will give the depreciation for 2005.