Return and Capital Appreciation of Commercial Property

Ready To Move In Commercial Property

Invested Amount One Crore 10000000

Rental @ 7% for three 21% 2100000

years

Appreciation 30% 3000000

Return in 3 Years 51% 5100000

Rental for 4th to 6th year 21% 2100000

@7%

Appreciation on Property 30% 3900000

after 6th year

total return earned by client if 102% 10200000

he sells his property in 6
years

Per year yeild 17% 1700000

 Ready To Move In Commercial Property Under Construction Commercial Property
Investment One Crore 10000000 Investment One Crore 10000000
Amount Amount
Rental @ 7% for Assured Return @
21% 2100000 12% for three years
36% 3600000
three years

Appreciation 30% 3000000 Appreciation 50% 5000000

Return in 3 51% 5100000 Return in 3 86% 8600000

Years Years

Rental for 4th to Rental for 4th to 21% 2100000

21% 2100000 6th year
6th year @7%
Appreciation on
Appreciation on
30% 3900000 Property after 6th
30% 4500000
Property after 6th
year year
Total return earned by
Total return earned by
client if he sells his 102% 10200000 client if he sells his 137% 13700000
property in 6 years property in 6 years

Per year yeild Per year yeild 22.83% 2283333.333

17% 1700000

Property Value in 7th

Property Value in 7th
7% 16900000 Year @7% annual
7% 19500000
Year @7% annual
rental rental
 Ready To Move In Commercial Property Under Construction Commercial Property
Investment One Crore 10000000 Investment One Crore 10000000
Amount Amount
Rental @ 7% for Assured Return @
21% 2100000 12% for three years
36% 3600000
three years

Appreciation 30% 3000000 Appreciation 50% 5000000

Return in 3 51% 5100000 Return in 3 86% 8600000

Years Years

Rental for 4th to Rental for 4th to 21% 2100000

21% 2100000 6th year
6th year @7%
Appreciation on
Appreciation on
30% 3900000 Property after 6th
30% 4500000
Property after 6th
year year
Total return earned by
Total return earned by
client if he sells his 102% 10200000 client if he sells his 137% 13700000
property in 6 years property in 6 years

Per year yeild Per year yeild 22.83% 2283333.333

17% 1700000

Property Value in 7th

Property Value in 7th
7% 16900000 Year @7% annual
7% 19500000
Year @7% annual
rental rental
 Under Construction Commercial Property
Invested Amount One Crore 10000000

Assured Return @ 12% for 36% 3600000

three years

Appreciation 50% 5000000

Return in 3 Years 86% 8600000

Rental for 4th to 6th year 21% 2100000

Appreciation on Property after 30% 4500000

6th year

Total return earned by client if 137% 13700000

he sells his property in 6 years

Per year yeild 22.83% 2283333.333