Professional Documents
Culture Documents
Chap 4
Chap 4
COMPLETING THE
ACCOUNTING
CYCLE
Accounting Principles, Kieso
Chapter
4-1
Learning
Learning Objectives
Objectives
Chapter
4-2
Completing
Completing the
the Accounting
Accounting Cycle
Cycle
Summary of
Closing the Classified
Accounting
Books Balance Sheet
Cycle
Adjusting entries
Chapter
4-4
Closing
Closing the
the Books
Books
The trial balance for Sasse Roofing for the month ended March 31, 201X
is as follows.
SASSE ROOFING
Trial Balance as at March 31, 201X
Account Titles Debit Credit
Cash $ 4,500
Accounts Receivable 3,200
Roofing Supplies 2,000
Equipment 11,000
Accumulated Depreciation $ 1,250
Accounts Payable 2,500
Unearned Revenue 550
J. Sasse, Capital 12,900
J. Sasse, Drawing 1,100
Service Revenue 6,300
Salaries Expense 1,300
Miscellaneous Expense 400
Totals $ 23,500 $ 23,500
Chapter
4-5 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Other data:
i)Supplies on hand total $650.
ii)Depreciation for March is $250.
iii)Unearned revenue amounted to $170 on March 31.
iv)Accrued salaries are $600.
Instructions:
a)Prepare adjusting entries
b)Prepare closing entries and post-closing trial balance.
Chapter
4-6 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Adjusting entires
Date Account Title Ref Debit Credit
Mar 31 Supplies expense 1,350
Roofing Supplies 1.350
Chapter
4-7 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Chapter
4-8 LO 2 Explain the process of closing the books.
Correcting
Correcting Entries—An
Entries—An Avoidable
Avoidable Step
Step
Correcting entries are made to rectify errors.
Adjusting entries Vs Correcting entries
an integral part of are not required if the
accounting cycle. records are error-free.
prepared only at the end are made whenever an
of an accounting period. error is discovered.
affects one balance sheet may involve any
and one income statement combination of accounts.
account.
Instead of preparing a correcting entry, it is possible to reverse
the incorrect entry and then prepare the correct entry.
Chapter
4-9 LO 5 Explain the approaches to preparing correcting entries.
Correcting
Correcting Entries—An
Entries—An Avoidable
Avoidable Step
Step
BE4-9 At Batavia Company, the following errors were
discovered after the transactions had been journalized and
posted. Prepare the correcting entries.
1. A collection on account from a customer was recorded as a
debit to Cash and a credit to Service Revenue for $780.
Chapter
4-10 LO 5 Explain the approaches to preparing correcting entries.
Correcting Entries—An Avoidable Step
Chapter
4-11 LO 7 Prepare reversing entries.
Correcting
Correcting Entries—An
Entries—An Avoidable
Avoidable Step
Step
BE4-9 At Batavia Company, the following errors were
discovered after the transactions had been journalized and
posted. Prepare the correcting entries.
2. The purchase of supplies on account for $1,570 was recorded
as a debit to Store Supplies and a credit to Accounts Payable
for $1,750.
Chapter
4-12 LO 5 Explain the approaches to preparing correcting entries.
Correcting Entries—An Avoidable Step
Chapter
4-13 LO 7 Prepare reversing entries.
Reversing
Reversing Entries
Entries
Reversing Entries
It is often helpful to reverse some of the adjusting
entries before recording the regular transactions of
the next period.
Chapter
4-15 LO 7 Prepare reversing entries.
Reversing Entries Example
Without reversing entry
Initial salary entry
June 25 Salaries expense 4,000
Cash 4,000
Adjusting entry
June 30 Salaries expense 1,200
Salaries payable 1,200
Closing entry
June 30 Income summary 5,200
Salaries expense 5,200
Subsequent salary entry
July 9 Salaries payable 1,200
Salaries expense 2,800
Cash 4,000
Chapter
4-16 LO 7 Prepare reversing entries.
Reversing Entries Example
With reversing entry
Initial salary entry
June 25 Salaries expense 4,000
Cash 4,000
Adjusting entry
June 30 Salaries expense 1,200
Salaries payable 1,200
Closing entry
June 30 Income summary 5,200
Salaries expense 5,200
Reversing entry
July 1 Salaries payable 1,200
Salaries expense 1,200
Subsequent salary entry
July 9 Salaries expense 4,000
Cash 4,000
Chapter
4-17 LO 7 Prepare reversing entries.
Closing
Closing the
the Books
Books
Income Statement
Income Statement
For the Year Ended on Jan. 31, 2008
Revenues:
Statement of
Sales $ 137,000
Interest revenue 1,250
Owner’s Equity
Rent revenue 8,000 Statement of Owner's Equity
Total revenue 146,250 For the Year Ended on Jan. 31, 2008
Expenses:
Interest expense 1,500 Austin, Capital, Feb. 1, 2007 $ 40,000
Depreciation expense 100 + Net income 143,650
- Drawings 0
Insurance expense 1,000
Austin, Capital, Jan. 31, 2008 $ 183,650
Total expenses 2,600
Net income $ 143,650
Chapter
4-18 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Balance Sheet as at Jan. 31, 2008
Assets
Cash $ 50,000
Accounts receivable 35,000
Interest receivable 1,250
Prepaid insurance 11,000
Investments 300,000
Equipment 24,000
Accum. Depreciation (100)
Total assets $ 421,150
Liabilities & Owner's Equity
Accounts payable $ 20,000
Interst payable 1,500
Unearned revenue 16,000
Note payable 200,000
Austin, capital 183,650
Total liab. & equity $ 421,150
Chapter
4-19 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Closing is the process thru which, the company, at
the end of the accounting period, makes the
accounts ready for the next period.
For closing purposes, accounts are distinguished
as:
Temporary or nominal accounts
Permanent or real accounts
Chapter
4-20 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Temporary accounts
These relate to one period, therefore are closed at
the end of the accounting period.
All revenue, expense and owner’s drawing
accounts are temporary accounts
Permanent accounts
These relate to one or more period, therefore are
carried forward to the next periods.
All assets, liabilities and owner’s capital
accounts are permanent accounts.
Chapter
4-21 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Closing entries
owner’s drawing
to owner’s capital.
Closing entries
Chapter
4-23 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
(Individual)
(Individual) Closing Process Revenues
Expenses
NB xxx xxx NB
2 1
Chapter
4-25 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Other data:
i)Supplies on hand total $650.
ii)Depreciation for March is $250.
iii)Unearned revenue amounted to $170 on March 31.
iv)Accrued salaries are $600.
Instructions:
a)Prepare adjusting entries
b)Prepare closing entries and post-closing trial balance.
Chapter
4-26 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Chapter
4-27 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Close revenues accounts
Dec 31 Service Revenue 6,680
Income summary account 6,680
Close expenses accounts
Dec 31 Income summary account 3,900
Salaries expenses 1,900
Supplies expenses 1,350
Depreciation expense 250
Miscellaneous expenses 400
Close income summary account
Dec 31 Income summary 2.780
J. Sasse Capital 2,780
Close drawings account
Dec 31 J. Sasse Capital 1,100
J. Sasse Drawings 1,100
Chapter
4-28 LO 2 Explain the process of closing the books.
Preparing
Preparing aa Post-Closing
Post-Closing Trial
Trial Balance
Balance
Purpose is
to prove the equality of the permanent account
balances after journalizing and posting of closing
entries.
And that all temporary accounts will have zero
balances.
Chapter
4-29 LO 3 Describe the content and purpose of a post-closing trial balance.
Closing
Closing the
the Books
Books
SASSE ROOFING
Cash $ 4,500
Equipment 11,000
Chapter
4-30 LO 2 Explain the process of closing the books.
Summary
Summary of
of the
the Accounting
Accounting Cycle
Cycle
Illustration 4-12
1. Analyze business transactions
7. Prepare financial
4. Prepare a trial balance
statements
Chapter
4-31 LO 4 State the required steps in the accounting cycle.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Chapter
4-32 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Current Assets
Assets that a company expects to convert to
cash or use up within one year or the
operating cycle, whichever is longer.
Chapter
4-34 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Current Assets
Illustration 4-19
Chapter
4-36 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Property, Plant, and Equipment
Long useful lives.
Chapter
4-37 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Property, Plant, and Equipment
Depreciation - allocating the cost of assets over
their useful lives i.e., number of years.
Chapter
4-39 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Intangible Assets
Assets that do not have physical substance.
Chapter
4-41 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Intangible Assets
Illustration 4-22
Chapter
4-42 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Current Liabilities
Obligations the company is to pay within the
coming year.
Chapter
4-45 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Long-Term Liabilities
Chapter
4-46 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Long-Term Liabilities
Illustration 4-24
Chapter
4-47 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Owner’s Equity
Proprietorship - one capital account.
Partnership - capital account for each partner.
Corporation - Capital Stock and Retained Earnings.
Illustration 4-25
Chapter
4-48 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Review Question
Cash, and other resources that are reasonably
expected to be realized in cash or sold or
consumed in the business within one year or the
operating cycle, are called:
a. Current assets.
b. Intangible assets.
c. Long-term investments.
d. Property, plant, and equipment.
Chapter
4-49 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Review Question
Patents and copyrights are
a. Current assets.
b. Intangible assets.
c. Long-term investments.
d. Property, plant, and equipment.
Chapter
4-50 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Review Question
Which of the following is not a long-term
liability?
a. Bonds payable
b. Current maturities of long-term obligations
c. Long-term notes payable
d. Mortgages payable
Chapter
4-51 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Discussion Question
Q4-18.
(a)What is the term used to describe the owner’s
equity section of a corporation?
(b)Identifythe two owner’s equity accounts in a
corporation and indicate the purpose of each
Chapter
4-52 LO 6 Identify the sections of a classified balance sheet.
The
The Classified
Classified Balance
Balance Sheet
Sheet
Answer to Discussion
Question
(a) The owner’s equity section for a corporation is called
stockholders’ equity.
(b) The two accounts and the purpose of each are:
1. Capital stock is used to record investments of
assets in the business by the owners (stockholders).
2. Retained earnings is used to record net income
retained in the business.
Chapter
4-53 LO 6 Identify the sections of a classified balance sheet.
Closing
Closing the
the Books
Books
Adjusted trial balance of Cineplex as at September 30, 20X1 is attached.
The account balances are listed in the alphabetic order.
You are required to:
a)Identify each account as asset, liability, capital, drawing, revenue and
expense in the classification column.
b)Identify the sequence of the accounts if these are listed in correct
order on the trial balance as assets, liabilities, capital, drawing, revenues
and expenses. Like cash should be listed first
c)Assuming each account has a normal balance, identify each balance as
debit or credit and write down the amount in correct column and total
the debit and credit sides.
Based on the completed sheet, prepare income statement for the year
ended on September 30, 20X1 and a classified balance sheet on that
date. (Additional info: (i) $10,000 of the mortgage note payable is
due for payment in the next fiscal year; and (ii) Notes Payable
represent one-year note signed on July 1, 20X1)
Chapter
4-54 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Correct
Account Title Amount Classification Debit Credit
order
Accounts Payable $14,600
Accounts Receivable 20,500
Accumulated Depreciation -
Building 5,625
Accumulated Depreciation –
Equipment 13,500
Admissions Revenue 279,200
Advertising Expense 9,400
Building 100,000
Cash 41,400 Asset 1
Depreciation Expense 8,500
Dividend Revenue 7,000
Equipment 60,000
Insurance Expense 23,000
Interest Expense 10,000
Interest Payable 4,000
Chapter
4-55 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Correct
Account Title Amount Classification Debit Credit
order
Chapter
4-56 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Correct
Account Title Amount Classification Debit Credit
order
Accounts Payable $14,600 Liability
Accounts Receivable 20,500 Asset
Accumulated Depreciation -
Building 5,625 Asset
Accumulated Depreciation –
Equipment 13,500 Asset
Admissions Revenue 279,200 Revenue
Advertising Expense 9,400 Expense
Building 100,000 Asset
Cash 41,400 Asset 1
Depreciation Expense 8,500 Expense
Dividend Revenue 7,000 Revenue
Equipment 60,000 Asset
Insurance Expense 23,000 Expense
Interest Expense 10,000 Expense
Interest Payable 4,000 Liability
Chapter
4-57 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
Correct
Account Title Amount Classification Debit Credit
order
Revenues
Admissions Revenue $279,200
Dividend Revenue 7,000
Total revenues
$286,200
Expenses
Salaries Expense $105,000
Repair Expense 30,500
Insurance Expense 23,000
Property Taxes Expense 21,000
Supplies Expense 17,400
Utilities Expense 16,900
Interest Expense 10,000
Advertising Expense 9,400
Depreciation Expense 8,500
Assets
Current Assets
Cash $41,400
Accounts Receivable 20,500
Supplies 1,200
Prepaid Insurance 8,900
Total current assets $ 72,000
Total Assets
$ 362,875
Chapter
4-62 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
CINAPLEX
BALANCE SHEET
AS AT SEPTEMBER 30, 20X1
Assets
Current Assets
Cash $41,400
Accounts Receivable 20,500
Supplies 1,200
Prepaid Insurance 8,900
Total current assets
$72,000
Investment in Stocks
70,000
Total Assets
Chapter $362,875
4-63 LO 2 Explain the process of closing the books.
Closing
Closing the
the Books
Books
CINAPLEX
BALANCE SHEET
AS AT SEPTEMBER 30, 20X1
Owner's Equity
Jack, Capital 284,275
QUESTIONS
Back-up
Slides
Accounting Principles, Kieso
Chapter
4-66
Using
Using A
A Worksheet
Worksheet
Worksheet
A multiple-column form used in adjustment
process and in preparing financial statements.
Chapter
4-68 LO 1 Prepare a worksheet.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
Example
The trial balance for Sasse Roofing for the month ended March 31,
2010, is as follows.
Trial Balance Other data:
Account Titles Dr. Cr.
Cash $ 4,500 1. Supplies on hand total $650.
Accounts Receivable 3,200 2. Depreciation for March is
Roofing Supplies 2,000
Equipment 11,000 $250.
Accumulated Depreciation $ 1,250 3. Unearned revenue amounted
Accounts Payable 2,500
Unearned Revenue 550 to $170 on March 31.
J. Sasse, Capital
J. Sasse, Drawing 1,100
12,900
4. Accrued salaries are $600.
Service Revenue 6,300
Salaries Expense 1,300 Instructions
Miscellaneous Expense 400
Totals $ 23,500 $ 23,500
a. Prepare and complete the
worksheet.
Chapter
4-69 LO 1 Prepare a worksheet.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
1. Prepare a Trial Balance on the Worksheet
Adjusted Income
Trial Balance Adjustments Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,500
Accounts Receivable 3,200
Roofing Supplies 2,000
Equipment 11,000
Accumulated Depreciation 1,250
Accounts Payable 2,500
Unearned Revenue 550
J. Sasse, Capital 12,900
J. Sasse, Drawing 1,100
Service Revenue 6,300
Salaries Expense 1,300
Miscellaneous Expense 400
Totals 23,500 23,500
Trial balance amounts
come directly from
Include all ledger accounts.
accounts with
balances.
Chapter
4-70 LO 1 Prepare a worksheet.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
2. Enter the Adjustments in the Adjustments Columns
Adjusted Income
Trial Balance Adjustments Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,500
Accounts Receivable 3,200
Roofing Supplies 2,000 (a) 1,350
Equipment 11,000
Accumulated Depreciation 1,250 (b) 250 Adjustments Key:
Accounts Payable
Unearned Revenue
2,500
550 380
(a) Supplies used (2,000-650).
(c)
J. Sasse, Capital 12,900 (b) Depreciation expense.
J. Sasse, Drawing 1,100
Service Revenue 6,300 (c) 380 (c) Service revenue earned.
Salaries Expense 1,300 (d) 600
Miscellaneous Expense 400 (d) Salaries accrued.
Totals 23,500 23,500
Supplies Expense (a) 1,350
Depreciation Expense (b) 250
Salaries Payable (d) 600 •Enter adjustment amounts,
Totals 2,580 2,580
• cross refer the adjustments,
• total adjustments columns,
Add additional
and
accounts as •check for equality.
Chapter
needed.
4-71 LO 1 Prepare a worksheet.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
3. Complete the Adjusted Trial Balance Columns
Adjusted Income
Trial Balance Adjustments Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,500 4,500
Accounts Receivable 3,200 3,200 1. Combine the
Roofing Supplies 2,000 (a) 1,350 650
Equipment 11,000 11,000 trial balance
amounts with
Accumulated Depreciation 1,250 (b) 250 1,500
Accounts Payable 2,500 2,500
Unearned Revenue
J. Sasse, Capital
550(c)
12,900
380 170
12,900
adjustment
J. Sasse, Drawing 1,100 1,100 amounts to
Service Revenue 6,300 (c) 380 6,680
Salaries Expense 1,300 (d) 600 1,900 obtain adjusted
trial balance.
Miscellaneous Expense 400 400
Totals 23,500 23,500
Supplies Expense (a) 1,350 1,350
Depreciation Expense
Salaries Payable
(b) 250
(d) 600
250
600
2. Balances after
Totals 2,580 2,580 24,350 24,350 journalizing and
posting the
3.Total the adjusted adjusting entries.
trial balance columns
Chapter
4-72
and check for equality. LO 1 Prepare a worksheet.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
4. Extend Amounts to Financial Statement Columns
Adjusted Income
Trial Balance Adjustments Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,500 4,500
Accounts Receivable 3,200 3,200
Roofing Supplies 2,000 (a) 1,350 650
Equipment 11,000 11,000
Accumulated Depreciation 1,250 (b) 250 1,500
Accounts Payable 2,500 2,500
Unearned Revenue 550 (c) 380 170
J. Sasse, Capital 12,900 12,900
J. Sasse, Drawing 1,100 1,100
Service Revenue 6,300 (c) 380 6,680 6,680
Salaries Expense 1,300 (d) 600 1,900 1,900
Miscellaneous Expense 400 400 400
Totals 23,500 23,500
Supplies Expense (a) 1,350 1,350 1,350
Depreciation Expense (b) 250 250 250
Salaries Payable (d) 600 600
Totals 2,580 2,580 24,350 24,350 3,900 6,680
Chapter
4-75 LO 1 Prepare a worksheet.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
Review Question
Net income is shown on a work sheet in the:
a. income statement debit column only.
b. balance sheet debit column only.
c. income statement credit column and balance
sheet debit column.
d. income statement debit column and balance
sheet credit column.
Chapter
4-76 LO 1 Prepare a worksheet.
Preparing
Preparing Financial
Financial Statements
Statements from
from aa Worksheet
Worksheet
Worksheet
Completed worksheet is not a substitute for
the formal financial statements.
Chapter
4-78 LO 1 Prepare a worksheet.
Preparing
Preparing Financial
Financial Statements
Statements from
from aa Worksheet
Worksheet
b. Prepare an income statement for the month ended
March 31, 2008.
Sasse Roofing
Income Statement
For the Month Ended March 31, 2010
Revenues $ 6,680
Service revenues
Expenses
Salaries expense $ 1,900
Supplies expense 1,350
Depreciation expense 250
Miscellaneous expense 400
Total expenses 3,900
Net income $ 2,780
Chapter
4-79 LO 1 Prepare a worksheet.
Preparing
Preparing financial
financial statements
statements from
from aa Worksheet
Worksheet
Prepare an Owner’s equity statement for the month ended March 31, 2010.
Adjusted Income
Trial Balance Adjustments Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,500 4,500 4,500
Accounts Receivable 3,200 3,200 3,200
(a)
Roofing Supplies 2,000 1,350 650 650
Equipment 11,000 11,000 11,000
Accumulated Depreciation 1,250 (b)250 1,500 1,500
Accounts Payable 2,500 2,500 2,500
Unearned Revenue 550 (c)380 170 170
J. Sasse, Capital 12,900 12,900 12,900
J. Sasse, Drawing 1,100 1,100 1,100
Service Revenue 6,300 (c)380 6,680 6,680
Salaries Expense 1,300 600 1,900 1,900
(d)
Miscellaneous Expense 400 400 400
Totals 23,500 23,500
Supplies Expense 1,350 1,350 1,350
Depreciation Expense (a)250 250 250
Salaries Payable (b) 600 600 600
Totals 2,580 (d)
2,580 24,350 24,350 3,900 6,680 20,450 17,670
Net Income 2,780 2,780
Totals 6,680 6,680 20,450 20,450
Chapter
4-80 LO 1 Prepare a worksheet.
Preparing
Preparing Financial
Financial Statements
Statements from
from aa Worksheet
Worksheet
b. Prepare an owner’s equity statement for the month
ended March 31, 2010.
Chapter
4-81 LO 1 Prepare a worksheet.
Preparing
Preparing financial
financial statements
statements from
from aa Worksheet
Worksheet
Prepare a balance sheet as of March 31, 2008.
Adjusted Income
Trial Balance Adjustments Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,500 4,500 4,500
Accounts Receivable 3,200 3,200 3,200
Roofing Supplies 2,000 1,350
(a) 650 650
Equipment 11,000 11,000 11,000
Accumulated Depreciation 1,250 (b) 250 1,500 1,500
Accounts Payable 2,500 2,500 2,500
Unearned Revenue 550 (c) 380 170 170
J. Sasse, Capital 12,900 12,900 12,900
J. Sasse, Drawing 1,100 1,100 1,100
Service Revenue 6,300 (c) 380 6,680 6,680
Salaries Expense 1,300 (d) 600 1,900 1,900
Miscellaneous Expense 400 400 400
Totals 23,500 23,500
Supplies Expense 1,350
(a) 1,350 1,350
Depreciation Expense (b) 250 250 250
Salaries Payable (d) 600 600 600
Totals 2,580 2,580 24,350 24,350 3,900 6,680 20,450 17,670
Net Income 2,780 2,780
Totals 6,680 6,680 20,450 20,450
Chapter
4-82 LO 1 Prepare a worksheet.
Preparing
Preparing Financial
Financial Statements
Statements from
from aa Worksheet
Worksheet
b. Prepare a balance sheet as of March 31, 2010.
Assets
Undercover
Current assets
Roofing Cash $ 4,500
Accounts receivable 3,200
Balance Sheet Roofing supplies 650
Total current assets 8,350
March 31, 2010 Property, plant, and equipment
Equipment 11,000
Less: Accumulated depreciation 1,500 9,500
Total assets $ 17,850
Adjusting Entries
A worksheet is not a journal and can not be
used as a basis for posting to ledger accounts.
Chapter
4-84 LO 1 Prepare a worksheet.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
Example
The trial balance for Sasse Roofing for the month ended March 31,
2010, is as follows.
Trial Balance Other data:
Account Titles Dr. Cr.
Cash $ 4,500 1. Supplies on hand total $650.
Accounts Receivable 3,200 2. Depreciation for March is
Roofing Supplies 2,000
Equipment 11,000 $250.
Accumulated Depreciation $ 1,250 3. Unearned revenue amounted
Accounts Payable 2,500
Unearned Revenue 550 to $170 on March 31.
J. Sasse, Capital
J. Sasse, Drawing 1,100
12,900
4. Accrued salaries are $600.
Service Revenue 6,300
Salaries Expense 1,300 Instructions
Miscellaneous Expense 400
Totals $ 23,500 $ 23,500
a. Prepare and complete the
worksheet.
Chapter
4-85 LO 1 Prepare a worksheet.
Preparing
Preparing Financial
Financial Statements
Statements from
from aa Worksheet
Worksheet
c. Journalize the adjusting entries from the
adjustment columns of the worksheet.
Discussion Question
Q4-2. Explain the purpose of the worksheet.
Chapter
4-88 LO 1 Prepare a worksheet.
Closing
Closing the
the Books
Books
Note:
Owner’s Drawing is closed Illustration 4-6
Chapter
4-89 LO 2 Explain the process of closing the books.
Steps
Steps in
in Preparing
Preparing aa Worksheet
Worksheet
Five Steps Process Illustration 4-2
Chapter
4-90 LO 1 Prepare a worksheet.
Preparing
Preparing financial
financial statements
statements from
from aa Worksheet
Worksheet
Prepare a balance sheet as of March 31, 2008.
Adjusted Income
Trial Balance Adjustments Trial Balance Statement Balance Sheet
Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Cash 4,500 4,500 4,500
Accounts Receivable 3,200 3,200 3,200
Roofing Supplies 2,000 1,350
(a) 650 650
Equipment 11,000 11,000 11,000
Accumulated Depreciation 1,250 (b) 250 1,500 1,500
Accounts Payable 2,500 2,500 2,500
Unearned Revenue 550 (c) 380 170 170
J. Sasse, Capital 12,900 12,900 12,900
J. Sasse, Drawing 1,100 1,100 1,100
Service Revenue 6,300 (c) 380 6,680 6,680
Salaries Expense 1,300 (d) 600 1,900 1,900
Miscellaneous Expense 400 400 400
Totals 23,500 23,500
Supplies Expense 1,350
(a) 1,350 1,350
Depreciation Expense (b) 250 250 250
Salaries Payable (d) 600 600 600
Totals 2,580 2,580 24,350 24,350 3,900 6,680 20,450 17,670
Net Income 2,780 2,780
Totals 6,680 6,680 20,450 20,450
Chapter
4-91 LO 1 Prepare a worksheet.