French Fries

your’s friends slow time

These french fries are a snack that every drink
connoisseur can buy to give their partner a drink
they make, at an affordable price and can
accompany everyone under any circumstances.
Profitability and BEP
Biaya Tetap (Per bulan) Total Rp/Unit Subtotal

Biaya Sewa Toko 1 2,000,000 2,000,000

Gaji karyawan
(perbulan) 2 1,500,000 3,000,000

Listrik 1 500,000 500,000

Biaya telefon 1 300,000 300,000

Biaya lainnya

Total biaya tetap 5,800,000

Total
Biaya Variabel unit Satuan Harga/unit Subtotal Subtotal/unit (Rp)

Tepung Terigu 5 kg 10,000 50,000 500

kentang 1 kg 15,000 15,000 150

minyak 1 buah 23,000 23,000 230

Total biaya variabel 880

 Profitability and BEP
Harga Jual/unit 10,000

Unit terjual/bulan Pendapatan Biaya Tetap Biaya Variabel Total biaya Keuntungan

100 1,000,000.00 5,800,000 88,000 5,888,000 (4,888,000)

200 2,000,000.00 5,800,000 176,000 5,976,000 (3,976,000)

300 3,000,000.00 5,800,000 264,000 6,064,000 (3,064,000)

400 4,000,000.00 5,800,000 352,000 6,152,000 (2,152,000)

700 7,000,000.00 5,800,000 616,000 6,416,000 584,000

800 8,000,000.00 5,800,000 704,000 6,504,000 1,496,000

900 9,000,000.00 5,800,000 792,000 6,592,000 2,408,000

1000 10,000,000.00 5,800,000 880,000 6,680,000 3,320,000

1100 11,000,000.00 5,800,000 968,000 6,768,000 4,232,000

1300 13,000,000.00 5,800,000 1,144,000 6,944,000 6,056,000

1400 14,000,000.00 5,800,000 1,232,000 7,032,000 6,968,000

1500 15,000,000.00 5,800,000 1,320,000 7,120,000 7,880,000

 Curva or arstistic
20,000,000.00

15,000,000.00
Pendapatan
10,000,000.00
Total biaya
5,000,000.00

Keuntungan
-
1 2 3 4 5 6 7 8 9 10 11 12

(5,000,000.00)

(10,000,000.00)